Brown Shoe Company, Inc. (NYSE: BWS) (www.brownshoe.com)
today reported financial results for the fourth quarter and full year
ended January 29, 2011.
Net sales for the full year 2010 increased 11.7 percent versus the prior
year, to a record $2.5 billion. For the full year 2010, net earnings
attributable to Brown Shoe Company, Inc. (hereafter "net earnings") were
$37.2 million, or $0.85 per diluted share, compared to net earnings of
$9.5 million, or $0.22 per diluted share, in 2009. On an adjusted basis,
net earnings were $42.5 million, or $0.97 per diluted share, compared to
net earnings of $17.0 million, or $0.40 per diluted share in 2009.
Net sales for the fourth quarter increased 6.8 percent from the fourth
quarter of 2009 to $604.5 million. Gross profit rate in the fourth
quarter 2010 was 38.9 percent versus 41.1 percent in the year-ago
period. Increases in gross profit rate at the Company's Famous Footwear
and Specialty Retail divisions were offset by a greater-than-expected
decline in gross profit rate at its Wholesale division, primarily
resulting from sourcing and supply chain pressures as well as
interruption associated with the implementation of its new information
technology systems, which went live in December 2010. Fourth quarter net
earnings were $3.4 million, or $0.08 per diluted share, compared to net
earnings of $5.0 million, or $0.12 per diluted share, in the fourth
quarter of 2009. On an adjusted basis, net earnings were $5.0 million,
or $0.11 per diluted share, compared to net earnings of $8.1 million, or
$0.19 per diluted share in the fourth quarter of 2009. See Schedule 4
attached for a reconciliation to net earnings on a GAAP basis and the
discussion of "Non-GAAP Financial Measures."
Diane Sullivan, Brown Shoe's President and Chief Operating Officer,
stated, "2010 represented a very solid year of growth for our Company.
We generated double-digit sales gains and more than doubled our earnings
from last year while setting several records in the process. The year
included a terrific performance at Famous Footwear and our Wholesale
brands delivered nearly a 20 percent sales improvement from the prior
year. We were pleased to deliver this improvement even as we faced
challenges in the second half related to sourcing and supply chain
inefficiencies as well as the systems migration within our Wholesale
business in the fourth quarter. As a result of these pressures,
Wholesale gross margins declined 320 basis points for the full year. We
are intently focused on correcting the systems and supply chain issues
that we faced and are well on our way to identifying and implementing
solutions to reach these objectives."
Sullivan continued, "Looking forward, we are confident in the core
strength of our business and our strategic direction as well as the
long-term opportunities for value creation afforded by our systems
enhancements. Our brands continue to improve their connection with
consumers through innovative marketing, enhanced product styling and
assortments, and we continue to achieve greater productivity in our
retail portfolio. We are excited to add American Sporting Goods'
athletic and outdoor brands to our portfolio and believe these brands
represent a great strategic fit and will bolster our position in the
healthy living market. We expect our momentum to continue into 2011,
despite planning our legacy Wholesale business more cautiously in the
near-term as we work through our systems conversion, with consolidated
net sales growth expected in the low double digits and adjusted EPS
growth of approximately 22 percent, excluding anomalous costs of $0.19
per share in 2010."
Full Year and Fourth Quarter Highlights:
-
Record consolidated net sales results for the full year;
-
Record fourth quarter and full year net sales for Famous Footwear
driven by a full year same-store sales increase of 10.5 percent,
including its best ever Back-to-School and Black Friday performances;
-
Famous Footwear more than doubled its operating profit performance in
2010 from the prior year to a record $90.4 million;
-
Ecommerce full year net sales exceeded $120 million, increasing by 21
percent for both the year and the fourth quarter, with double-digit
percentage increases across all of its businesses for the year and the
fourth quarter, including a 14.4 percent increase at Shoes.com;
-
Naturalizer net sales increased 14.4 percent and 11.9 percent for the
full year and fourth quarter, respectively, across its multi-channel
business, including a 7.2 percent same-store sales increase for the
full year;
-
Wholesale net sales increased 19.4 percent and 15.1 percent for the
full year and fourth quarter, respectively;
-
Acquired the remaining interest in Edelman Shoe, Inc. in June;
-
Acquired American Sporting Goods Corporation (ASG) in February 2011,
further strengthening the Company's healthy living platform.
Fourth Quarter 2010 Results:
Net Sales
In the fourth quarter of 2010, consolidated net sales rose 6.8 percent
to $604.5 million from $566.0 million in the year-ago period.
-
Famous Footwear net sales were up 3.7 percent to $355.5 million,
driven by a 4.9 percent same-store sales increase, which follows a 9.0
percent same-store sales gain in the fourth quarter of 2009, with
positive performances across all genders, channels, and geographies.
Store productivity continued to improve during the quarter, with sales
per square foot increasing to $187 on a trailing four quarter basis,
versus $167 in the year-ago period. During the quarter, Famous
Footwear opened 10 stores and closed 18, ending the year with 1,110
stores;
-
Net sales in the Wholesale division rose 15.1 percent to $173.9
million, with increases across the majority of its brands and channels
of distribution;
-
Net sales in the Specialty Retail division were $75.1 million,
reflecting a 3.2 percent same-store sales increase; and
-
The increase in retail sales in the fourth quarter was supported by a
21.1 percent increase in Company-wide ecommerce net sales, including
record results for Thanksgiving Day, Black Friday, and Cyber Monday.
Gross Profit
Gross profit increased by $2.9 million versus the year-ago period to
$235.3 million. As a percent of net sales, gross profit was 38.9 percent
versus 41.1 percent last year reflecting several factors:
-
Famous Footwear's gross profit rate increased by 50 basis points to
44.6 percent of net sales and Specialty Retail's gross profit rate
increased by 30 basis points to 40.6 percent of net sales. The higher
gross profit rate at Famous Footwear reflects the strong performance
of higher-margin categories, such as boots, and 33 percent fewer store
BOGO days than in the year-ago period.
-
Offsetting the strong retail performance was a decrease in Wholesale
gross profit rate to 26.6 percent of net sales in the quarter from
34.6 percent in the year-ago period. This was driven by several
factors, including:
-
A continuation of industry-wide sourcing and supply chain issues
that led to increased delivery costs and disruption in the timing
of deliveries, leading to lower initial margins and greater
markdowns and allowances; and
-
Order fulfillment was further aggravated by the business process
changes, data conversion, and learning curves associated with the
Company's systems transition that went live in December.
-
Additionally, the Wholesale division, which carries a lower gross
margin rate thanthe retail division, representedapproximately 29
percent of consolidated net sales in the quarter versus approximately
27 percent in the previous year;
Selling and Administrative Expenses
Selling and administrative expenses increased to $226.9 million from
$218.0 million in the year-ago period, attributable primarily to a 16
percent increase in marketing expense as well as increased selling and
merchandising expenses to support investments in increased hours at
Famous Footwear stores during the holiday season. As a percent of net
sales, selling and administrative expenses were 37.5 percent, a decrease
of 110 basis points. For the full year, selling and administrative
expenses were impacted by an increase of approximately $29 million in
marketing and incentive compensation costs.
Net Restructuring and Other Special Charges
Net restructuring and other special charges in the fourth quarter of
2010 were $2.5 million, or $0.03 per diluted share on an after-tax
basis, related to the Company's information technology initiatives and
transaction costs associated with the Company's recently announced
acquisition of ASG. The fourth quarter of 2009 included net
restructuring and other special charges of $5.1 million, or $0.07 per
diluted share on an after-tax basis, related to information technology
initiatives and organizational changes, partially offset by a reduction
of reserves for headquarters consolidation.
Operating Earnings
Operating earnings were $5.9 million, or 1.0 percent of net sales,
compared to $9.3 million, or 1.6 percent of net sales, in the fourth
quarter of 2009.
Net Interest and Tax
Net interest expense was $5.3 million and the Company recognized a $2.6
million tax benefit in the quarter.
Net Earnings
Net earnings were $3.4 million, or $0.08 per diluted share, versus net
earnings of $5.0 million, or $0.12 per diluted share, in the year-ago
quarter.
Balance Sheet
In January 2011, the Company amended and restated its $380 million
credit agreement that extended its senior secured asset-based revolving
credit facility to January 2016. At quarter-end, the Company had $171.6
million in availability under its revolving credit facility and had
$126.5 million in cash and cash equivalents. In February 2011, the
Company acquired ASG for $145 million in cash plus assumed net debt. The
acquisition was funded through its revolving credit facility that has
been upsized by $150 million to $530 million, by exercising the
designated event accordion, while still providing access to an
additional $150 million accordion.
Inventory at quarter-end was $524.3 million versus $456.7 million in the
year-ago period, increasing 14.8 percent, including a 7.8 percent
increase in inventory at Famous Footwear. Inventory at Wholesale
increased 51.6 percent, reflecting a shift forward in deliveries to
mitigate cost inflation and sourcing constraints, shipping challenges
from systems conversion, and investments in growing brands.
Full Year 2011 Guidance
The Company is updating previously issued guidance to reflect its recent
acquisition of ASG and ongoing challenges associated with its fourth
quarter systems conversion. The Company now expects to generate earnings
per diluted share of $1.25 to $1.32 for the full year 2011. This
estimate includes $0.10 to $0.12 in accretion from the ASG brands, and
also includes the impact of inventory purchase accounting on 2011 cost
of goods sold as well as transaction and integration costs that are
expected to be in the range of $0.12 to $0.15. The flow of earnings in
2011 will be more weighted to the back-half than normal as the Company
both anniversaries a strong first half in 2010 and incurs integration
costs related to ASG and systems start-up issues in its legacy wholesale
business.
Consolidated net sales for 2011 are expected to increase in the low
double-digit range, which assumes an increase in same-store sales at
Famous Footwear in the low- to mid-single digit range, an increase in
legacy Wholesale net sales in the low- to mid-single digit range, and
sales from ASG brands of more than $200 million. Famous Footwear is
expected to open five net new stores in 2011 (45 openings and 40
closings). In the first quarter of 2011, consolidated net sales are
expected to increase in the high-single digit range, which includes an
increase in same-store sales at Famous Footwear in the low-single digit
range and an increase in Wholesale net sales in the high teens range,
which includes sales from ASG brands.
Depreciation and amortization of capitalized software and intangible
assets are expected to total $62 million to $64 million and net interest
expense is expected to approximate $27 million to $29 million for the
full year of 2011. The Company expects an effective tax rate of 33.5 to
34.0 percent for the full year of 2011 and purchases of property and
equipment and capitalized software are targeted in the range of $58
million to $60 million for the full year of 2011.
Definitions
All references in this press release, outside of the condensed
consolidated financial statements that follow, unless otherwise noted,
related to net earnings attributable to Brown Shoe Company, Inc. and
diluted earnings per common share attributable to Brown Shoe Company,
Inc. shareholders, are presented as net earnings and earnings per
diluted share, respectively.
Non-GAAP Financial Measures
In this press release, the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings and earnings per
diluted share adjusted to exclude certain charges and recoveries, which
are non-GAAP financial measures. These results are included as a
complement to results provided in accordance with GAAP because
management believes these non-GAAP financial measures help identify
underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Conference Call
A conference call to discuss fourth quarter and full year 2010 results
will be held today at 9:00 a.m. ET. While participation in the
question-and-answer session of the call will be limited to institutional
analysts and investors, retail brokers and individual investors are
invited to attend via a live web-cast at www.brownshoe.com/investor
or www.earnings.com
(at the website, type in the BWS ticker symbol to locate the broadcast).
Safe Harbor Statement Under the Private Securities Litigation Reform
Act of 1995:
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These risks include (i) changing consumer demands, which may be
influenced by consumers' disposable income, which in turn can be
influenced by general economic conditions; (ii) potential disruption to
Brown Shoe's business and operations as it integrates ASG into its
business; (iii) potential disruption to Brown Shoe's business and
operations as it implements its information technology initiatives; (iv)
Brown Shoe's ability to utilize its new information technology system to
successfully execute its strategies, including integrating ASG's
business; (v) intense competition within the footwear industry; (vi)
rapidly changing fashion trends and purchasing patterns; (vii) customer
concentration and increased consolidation in the retail industry; (viii)
political and economic conditions or other threats to the continued and
uninterrupted flow of inventory from China, where ASG has manufacturing
facilities and both ASG and Brown Shoe rely heavily on third-party
manufacturing facilities for a significant amount of their inventory;
(ix) the ability to recruit and retain senior management and other key
associates; (x) the ability to attract and retain licensors and protect
intellectual property rights; (xi) the ability to secure/exit leases on
favorable terms; (xii) the ability to maintain relationships with
current suppliers; (xiii) compliance with applicable laws and standards
with respect to lead content in paint and other product safety issues;
(xiv) the ability to source product at a pace consistent with increased
demand for footwear; and (xv) the impact of rising prices in a
potentially inflationary global environment. The Company's reports to
the Securities and Exchange Commission contain detailed information
relating to such factors, including, without limitation, the information
under the caption "Risk Factors" in Item 1A of the Company's Annual
Report on Form 10-K for the year ended January 30, 2010, which
information is incorporated by reference herein and updated by the
Company's Quarterly Reports on Form 10-Q. The Company does not undertake
any obligation or plan to update these forward-looking statements, even
though its situation may change.
About Brown Shoe Company, Inc.
Brown Shoe is a $2.5 billion global footwear company. Brown Shoe's
Retail division operates Famous Footwear, a leading family branded
footwear destination with over 1,100 stores nationwide and e-commerce
site FamousFootwear.com,
approximately 260 specialty retail stores in the U.S., Canada, and China
primarily under the Naturalizer brand name, and footwear e-tailer shoes.com.
Through its wholesale divisions, Brown Shoe designs and markets leading
fashion and athletic footwear brands including Naturalizer, Dr.
Scholl's, LifeStride, Sam Edelman, Franco Sarto, Via Spiga, Etienne
Aigner, Vera Wang Lavender, Avia, ryka, And 1, and Buster Brown. Brown
Shoe press releases are available on the Company's website at www.brownshoe.com.
|
SCHEDULE 1
|
|
|
BROWN SHOE COMPANY, INC.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
(Unaudited)
|
|
|
|
|
Thirteen Weeks Ended
|
|
Fifty-two Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands, except per share data)
|
|
January 29, 2011
|
|
January 30, 2010
|
|
January 29, 2011
|
|
January 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
|
604,524
|
|
|
$
|
565,972
|
|
|
$
|
2,504,091
|
|
|
$
|
2,241,968
|
|
|
|
|
Cost of goods sold
|
|
|
369,219
|
|
|
|
333,580
|
|
|
|
1,500,537
|
|
|
|
1,338,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
235,305
|
|
|
|
232,392
|
|
|
|
1,003,554
|
|
|
|
903,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
226,924
|
|
|
|
217,972
|
|
|
|
922,976
|
|
|
|
859,693
|
|
|
|
|
Restructuring and other special charges, net
|
|
|
2,454
|
|
|
|
5,089
|
|
|
|
7,914
|
|
|
|
11,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings
|
|
|
5,927
|
|
|
|
9,331
|
|
|
|
72,664
|
|
|
|
31,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(5,409
|
)
|
|
|
(5,003
|
)
|
|
|
(19,647
|
)
|
|
|
(20,195
|
)
|
|
|
|
Interest income
|
|
|
90
|
|
|
|
34
|
|
|
|
203
|
|
|
|
374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
608
|
|
|
|
4,362
|
|
|
|
53,220
|
|
|
|
11,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (provision)
|
|
|
2,639
|
|
|
|
364
|
|
|
|
(16,160
|
)
|
|
|
(1,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
|
3,247
|
|
|
$
|
4,726
|
|
|
$
|
37,060
|
|
|
$
|
10,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (loss) earnings attributable to noncontrolling interests
|
|
|
(106
|
)
|
|
|
(322
|
)
|
|
|
(173
|
)
|
|
|
943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Brown Shoe Company, Inc.
|
|
$
|
|
3,353
|
|
|
$
|
5,048
|
|
|
$
|
37,233
|
|
|
$
|
9,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$
|
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$
|
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.85
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares
|
|
42,372
|
|
|
41,602
|
|
|
42,156
|
|
|
41,585
|
|
|
|
|
Diluted number of shares
|
|
42,838
|
|
|
41,777
|
|
|
42,487
|
|
|
41,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
(Unaudited)
|
|
|
(Thousands)
|
|
January 29, 2011
|
|
January 30,2010
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
126,548
|
|
$
|
125,833
|
|
|
|
Receivables
|
|
|
113,937
|
|
|
84,297
|
|
|
|
Inventories
|
|
|
524,250
|
|
|
456,682
|
|
|
|
Deferred income taxes
|
|
|
4,503
|
|
|
17,894
|
|
|
|
Income taxes
|
|
|
10,195
|
|
|
4,163
|
|
|
|
Prepaid expenses and other current assets
|
|
|
28,848
|
|
|
19,380
|
|
|
|
Total current assets
|
|
|
808,281
|
|
|
708,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
133,538
|
|
|
110,810
|
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
2,304
|
|
|
|
Intangible assets, net
|
|
|
70,592
|
|
|
77,226
|
|
|
|
Property and equipment, net
|
|
|
135,632
|
|
|
141,561
|
|
|
|
Total assets
|
|
$
|
1,148,043
|
|
$
|
1,040,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
$
|
198,000
|
|
$
|
94,500
|
|
|
|
|
Trade accounts payable
|
|
|
167,190
|
|
|
177,700
|
|
|
|
|
Other accrued expenses
|
|
|
146,715
|
|
|
141,863
|
|
|
|
|
Total current liabilities
|
|
|
511,905
|
|
|
414,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
150,000
|
|
|
150,000
|
|
|
|
|
Deferred rent
|
|
|
34,678
|
|
|
38,869
|
|
|
|
|
Deferred income taxes
|
|
|
11,534
|
|
|
-
|
|
|
|
|
Other liabilities
|
|
|
24,017
|
|
|
25,991
|
|
|
|
|
Total other liabilities
|
|
|
220,229
|
|
|
214,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Brown Shoe Company, Inc. shareholders' equity
|
|
|
415,080
|
|
|
402,171
|
|
|
|
|
Noncontrolling interests
|
|
|
829
|
|
|
9,056
|
|
|
|
|
Total equity
|
|
|
415,909
|
|
|
411,227
|
|
|
|
|
Total liabilities and equity
|
|
$
|
1,148,043
|
|
$
|
1,040,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
Fifty-two Weeks Ended
|
|
(Thousands)
|
|
January 29, 2011
|
|
January 30, 2010
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
37,060
|
|
|
$
|
10,443
|
|
|
Adjustments to reconcile net earnings to net cash (used for)
provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
33,149
|
|
|
|
36,459
|
|
|
Amortization of capitalized software
|
|
|
10,506
|
|
|
|
7,867
|
|
|
Amortization of intangibles
|
|
|
6,667
|
|
|
|
6,774
|
|
|
Amortization of debt issuance costs
|
|
|
2,195
|
|
|
|
2,195
|
|
|
Share-based compensation expense
|
|
|
6,144
|
|
|
|
4,673
|
|
|
Tax deficiency related to share-based plans
|
|
|
87
|
|
|
|
58
|
|
|
Loss on disposal of facilities and equipment
|
|
|
1,089
|
|
|
|
1,180
|
|
|
Impairment charges for facilities and equipment
|
|
|
2,762
|
|
|
|
3,928
|
|
|
Deferred rent
|
|
|
(4,191
|
)
|
|
|
(2,845
|
)
|
|
Deferred income taxes
|
|
|
27,229
|
|
|
|
15,414
|
|
|
Provision for doubtful accounts
|
|
|
516
|
|
|
|
727
|
|
|
Foreign currency transaction gains
|
|
|
(18
|
)
|
|
|
(106
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Receivables
|
|
|
(30,088
|
)
|
|
|
(714
|
)
|
|
Inventories
|
|
|
(66,568
|
)
|
|
|
11,166
|
|
|
Prepaid expenses and other current and noncurrent assets
|
|
|
(9,440
|
)
|
|
|
(1,601
|
)
|
|
Trade accounts payable
|
|
|
(10,754
|
)
|
|
|
24,987
|
|
|
Accrued expenses and other liabilities
|
|
|
2,668
|
|
|
|
285
|
|
|
Income taxes
|
|
|
(5,993
|
)
|
|
|
2,742
|
|
|
Other, net
|
|
|
(5,332
|
)
|
|
|
(5,554
|
)
|
|
Net cash (used for) provided by operating activities
|
|
|
(2,312
|
)
|
|
|
118,078
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(30,781
|
)
|
|
|
(24,880
|
)
|
|
Capitalized software
|
|
|
(24,046
|
)
|
|
|
(25,098
|
)
|
|
Net cash used for investing activities
|
|
|
(54,827
|
)
|
|
|
(49,978
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
1,051,500
|
|
|
|
848,900
|
|
|
Repayments under revolving credit agreement
|
|
|
(948,000
|
)
|
|
|
(866,900
|
)
|
|
Acquisition of noncontrolling interests (Edelman Shoe, Inc.)
|
|
|
(32,692
|
)
|
|
|
-
|
|
|
Dividends paid
|
|
|
(12,254
|
)
|
|
|
(12,009
|
)
|
|
Debt issuance costs
|
|
|
(2,636
|
)
|
|
|
-
|
|
|
Proceeds from stock options exercised
|
|
|
926
|
|
|
|
107
|
|
|
Contributions by noncontrolling interests
|
|
|
527
|
|
|
|
-
|
|
|
Tax deficiency related to share-based plans
|
|
|
(87
|
)
|
|
|
(58
|
)
|
|
Net cash provided by (used for) financing activities
|
|
|
57,284
|
|
|
|
(29,960
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
570
|
|
|
|
793
|
|
|
Increase in cash and cash equivalents
|
|
|
715
|
|
|
|
38,933
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
125,833
|
|
|
|
86,900
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
126,548
|
|
|
$
|
125,833
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 4
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Operating Earnings, Net Earnings and Diluted
Earnings Per
|
|
Share (GAAP Basis) to Adjusted Operating Earnings, Net Earnings
and Diluted
|
|
Earnings Per Share (Non-GAAP Basis)
|
|
|
|
4th Quarter 2010
|
|
4th Quarter 2009
|
|
(Thousands, except per share data)
|
|
Operating Earnings
|
|
Net
Earnings Attributable to Brown Shoe Company, Inc.
|
|
Diluted
Earnings Per Share
|
|
Operating Earnings
|
|
Net
Earnings Attributable to Brown Shoe Company, Inc.
|
|
Diluted
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings
|
|
$ 5,927
|
|
$ 3,353
|
|
$0.08
|
|
$ 9,331
|
|
|
$ 5,048
|
|
$ 0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT initiatives
|
|
1,335
|
|
893
|
|
0.02
|
|
2,329
|
|
|
1,371
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related costs
|
|
1,119
|
|
724
|
|
0.01
|
|
-
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headquarters consolidation
|
|
-
|
|
-
|
|
-
|
|
(1,864
|
)
|
|
(1,139)
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organizational changes
|
|
-
|
|
-
|
|
-
|
|
4,624
|
|
|
2,825
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charges / other items
|
|
2,454
|
|
1,617
|
|
0.03
|
|
5,089
|
|
|
3,057
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings
|
|
$ 8,381
|
|
$ 4,970
|
|
$ 0.11
|
|
$ 14,420
|
|
|
$ 8,105
|
|
$ 0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
(Thousands, except per share data)
|
|
Operating Earnings
|
|
Net
Earnings Attributable to Brown Shoe Company, Inc.
|
|
Diluted
Earnings Per Share
|
|
Operating Earnings
|
|
Net
Earnings Attributable to Brown Shoe Company, Inc.
|
|
Diluted
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings
|
|
$ 72,664
|
|
$ 37,233
|
|
$ 0.85
|
|
$ 31,523
|
|
|
$ 9,500
|
|
|
$ 0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT initiatives
|
|
6,795
|
|
4,536
|
|
0.10
|
|
9,163
|
|
|
5,772
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related costs
|
|
1,119
|
|
724
|
|
0.02
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headquarters consolidation
|
|
-
|
|
-
|
|
-
|
|
(1,864
|
)
|
|
(1,139
|
)
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organizational changes
|
|
-
|
|
-
|
|
-
|
|
4,624
|
|
|
2,825
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charges / other items
|
|
7,914
|
|
5,260
|
|
0.12
|
|
11,923
|
|
|
7,458
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings
|
|
$ 80,578
|
|
$ 42,493
|
|
$ 0.97
|
|
$ 43,446
|
|
|
$ 16,958
|
|
|
$ 0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 5
|
|
|
BROWN SHOE COMPANY, INC.
|
|
|
OPERATING RESULTS BY MAJOR SEGMENT
|
|
|
|
|
Famous Footwear
|
|
Wholesale Operations
|
|
Specialty Retail
|
|
|
($ millions)
|
|
4th
Quarter
2010
|
|
4th
Quarter
2009
|
|
4th
Quarter
2010
|
|
4th
Quarter
2009
|
|
4th
Quarter
2010
|
|
4th
Quarter
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$355.5
|
|
|
$342.7
|
|
|
$173.9
|
|
|
$151.1
|
|
|
$75.1
|
|
|
$72.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
$158.5
|
|
|
$151.1
|
|
|
$46.3
|
|
|
$52.2
|
|
|
$30.5
|
|
|
$29.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Rate
|
|
44.6
|
%
|
|
44.1
|
%
|
|
26.6
|
%
|
|
34.6
|
%
|
|
40.6
|
%
|
|
40.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss)
|
|
$14.3
|
|
|
$13.9
|
|
|
$0.8
|
|
|
$10.7
|
|
|
$(1.0
|
)
|
|
$(2.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) %
|
|
4.0
|
%
|
|
4.0
|
%
|
|
0.5
|
%
|
|
7.1
|
%
|
|
(1.3
|
)%
|
|
(3.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store Sales %
|
|
4.9
|
%
|
|
9.0
|
%
|
|
-
|
|
|
-
|
|
|
3.2
|
%
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores
|
|
1,110
|
|
|
1,129
|
|
|
-
|
|
|
-
|
|
|
259
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Famous Footwear
|
|
Wholesale Operations
|
|
Specialty Retail
|
|
|
($ millions)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$1,486.5
|
|
|
$1,363.6
|
|
|
$754.4
|
|
|
$631.8
|
|
|
$263.2
|
|
|
$246.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
$669.0
|
|
|
$592.9
|
|
|
$222.0
|
|
|
$205.8
|
|
|
$112.5
|
|
|
$104.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Rate
|
|
45.0
|
%
|
|
43.5
|
%
|
|
29.4
|
%
|
|
32.6
|
%
|
|
42.8
|
%
|
|
42.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss)
|
|
$90.4
|
|
|
$44.6
|
|
|
$32.2
|
|
|
$41.1
|
|
|
$(6.0
|
)
|
|
$(14.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) %
|
|
6.1
|
%
|
|
3.3
|
%
|
|
4.3
|
%
|
|
6.5
|
%
|
|
(2.3
|
)%
|
|
(5.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store Sales %
|
|
10.5
|
%
|
|
0.5
|
%
|
|
-
|
|
|
-
|
|
|
6.6
|
%
|
|
0.8
|
%
|
|
