Brown Shoe Company, Inc. (NYSE: BWS), (http://www.brownshoe.com/)
today reported its first quarter 2011 financial results, with net sales
of $624.6 million, an increase of 4.5% compared to first quarter 2010
net sales of $597.7 million.
Net earnings were $3.7 million, or $0.08 per diluted share, compared to
net earnings of $10.0 million, or $0.23 per diluted share, in the first
quarter of 2010. On an adjusted* basis, net earnings were $7.0
million, or $0.16 per diluted share, compared to net earnings of $11.2
million, or $0.26 per diluted share in the first quarter of 2010. Gross
profit margin in the first quarter of 2011 was 40.0% versus 41.4% in the
first quarter of 2010.
"As expected, we saw revenue improvement in the first quarter, although
our overall results were mixed. Despite tough year-over-year
comparisons, we were able to grow our gross profit margin at Famous
Footwear and experienced revenue growth in our Wholesale Operations,"
said Diane Sullivan, president and chief operating officer of Brown
Shoe. "I continue to feel good about our overall strategy, and the
entire company is looking forward to heading into the back-to-school
selling season and to meeting our consumers' needs and driving market
share in our target areas of healthy living, contemporary fashion and
family."
|
|
|
|
|
|
|
|
|
|
US$ in millions, except per share data (unaudited)
|
|
|
13 Weeks Ended
|
|
|
|
52 Weeks Ended
|
|
|
|
4/30/11
|
|
|
5/1/10
|
|
|
Change
|
|
|
|
4/30/11
|
|
|
5/1/10
|
|
|
Change
|
|
Famous Footwear
|
|
|
342.7
|
|
|
362.2
|
|
|
-5.4%
|
|
|
|
1,467.1
|
|
|
1,408.2
|
|
|
4.2%
|
|
Wholesale Operations
|
|
|
222.1
|
|
|
174.7
|
|
|
27.1%
|
|
|
|
801.8
|
|
|
637.7
|
|
|
25.7%
|
|
Specialty Retail
|
|
|
59.8
|
|
|
60.8
|
|
|
-1.7%
|
|
|
|
262.1
|
|
|
255.0
|
|
|
2.8%
|
|
Consolidated net sales
|
|
|
$624.6
|
|
|
$597.7
|
|
|
4.5%
|
|
|
|
$2,531.0
|
|
|
$2,300.9
|
|
|
10.0%
|
|
Gross profit
|
|
|
249.8
|
|
|
247.6
|
|
|
0.9%
|
|
|
|
1,005.8
|
|
|
942.5
|
|
|
6.7%
|
|
Margin
|
|
|
40.0%
|
|
|
41.4%
|
|
|
-140 bps
|
|
|
|
39.7%
|
|
|
41.0%
|
|
|
-130 bps
|
|
SG&A expenses
|
|
|
235.5
|
|
|
224.6
|
|
|
4.9%
|
|
|
|
934.0
|
|
|
871.5
|
|
|
7.2%
|
|
% of net sales
|
|
|
37.7%
|
|
|
37.5%
|
|
|
20 bps
|
|
|
|
36.9%
|
|
|
37.9%
|
|
|
-100 bps
|
|
Net restructuring, other special charges
|
|
|
1.7
|
|
|
1.7
|
|
|
1.6%
|
|
|
|
7.9
|
|
|
11.0
|
|
|
-28.0%
|
|
Operating earnings
|
|
|
12.6
|
|
|
21.3
|
|
|
-41.0%
|
|
|
|
63.9
|
|
|
60.0
|
|
|
6.5%
|
|
% of net sales
|
|
|
2.0%
|
|
|
3.6%
|
|
|
-160 bps
|
|
|
|
2.5%
|
|
|
2.6%
|
|
|
-10 bps
|
|
Net interest expense
|
|
|
6.6
|
|
|
4.5
|
|
|
47.2%
|
|
|
|
21.5
|
|
|
19.2
|
|
|
12.3%
|
|
Earnings before income taxes
|
|
|
6.0
|
|
|
16.8
|
|
|
-64.5%
|
|
|
|
42.4
|
|
|
40.8
|
|
|
3.8%
|
|
Tax rate
|
|
|
39.1%
|
|
|
37.4%
|
|
|
170 bps
|
|
|
|
28.8%
|
|
|
31.3%
|
|
|
-250 bps
|
|
Net earnings
|
|
|
$3.7
|
|
|
$10.0
|
|
|
-63.3%
|
|
|
|
$30.9
|
|
|
$27.1
|
|
|
13.7%
|
|
Per share
|
|
|
$0.08
|
|
|
$0.23
|
|
|
-65.2%
|
|
|
|
$0.70
|
|
|
$0.63
|
|
|
11.1%
|
|
Adjusted per share
|
|
|
$0.16
|
|
|
$0.26
|
|
|
-38.5%
|
|
|
|
$0.86
|
|
|
$0.79
|
|
|
8.9%
|
Highlights
The improvement in net sales in the first quarter was primarily due to
the acquisition of American Sporting Goods (ASG) on February 17, which
accounted for 6.6% of consolidated net sales. This addition, along with
an improvement in net sales for legacy Wholesale Operations, helped
offset a decline in Famous Footwear first quarter net sales. Famous
Footwear net sales performance in the first quarter of 2011 was second
only to the first quarter of 2010, which represented its best first
quarter performance in its 50 year history.
At Famous Footwear, same store sales decreased (3.9%) in the first
quarter, compared to an increase of 15.5% in the prior year. Beginning
in the first quarter of 2010, the company reevaluated and changed its
promotion strategy, and this shift resulted in a gradual decline in BOGO
days during 2010 and the elimination of BOGO days in the first quarter
of 2011. During the quarter, the company closed 12 underperforming
stores while adding 14 new stores. When compared to the prior first
quarter, the total number of stores declined to 1,112 from 1,134.
While consolidated gross profit increased on a year-over-year basis,
gross profit margin declined, due to mix shift in the first quarter. The
mix of Retail and Wholesale Operations net sales was 64% to 36%,
respectively, compared to 71% and 29% in the first quarter of 2010. In
the first quarter, Famous Footwear gross profit margin was up 40 basis
points year-over-year. Gross profit margins in the company's Retail
businesses are traditionally higher than in Wholesale Operations.
First quarter 2011 GAAP earnings per diluted share of $0.08 included
($0.08) of ASG acquisition and integration costs and related inventory
purchase accounting adjustments. Excluding these items, adjusted
earnings were $0.16 per diluted share. For the first quarter of 2010,
GAAP earnings per diluted share of $0.23 included ($0.03) of ERP systems
implementation costs. Excluding these costs, adjusted earnings were
$0.26 per diluted share.
At quarter-end, Brown Shoe had $212.8 million in availability under its
revolving credit facility and $54.2 million in cash and cash
equivalents. During the quarter, the company announced and priced its
offering of $200 million in 71/8 % senior notes due 2019, and it is
using a portion of the net proceeds to fund the purchase and retirement
of its outstanding 8¾% senior notes due 2012.
Inventory at the end of the first quarter was $534.7 million, up 23.9%
compared to $431.5 million in the first quarter of 2010. For the first
quarter, Famous Footwear inventory was up 8.8%, while Wholesale
Operations inventory was up 128.2%, with ASG making up approximately
two-thirds of the Wholesale increase.
Full Year 2011 Guidance
"For 2011, we are maintaining our previous annual guidance, however,
based on our first quarter results, we are currently expecting this to
trend toward the lower end," said Mark Hood, chief financial officer for
Brown Shoe. "As expected, we still foresee our annual improvement to
come in the back half of the year, due to a strong first half in 2010
and costs related to the acquisition of ASG."
|
|
|
|
|
|
Consolidated net sales
|
|
|
Increase low-double digit range
|
|
Famous Footwear same-store sales
|
|
|
Increase low- to mid-single digit range
|
|
Wholesale Operations net sales
|
|
|
Increase low- to mid-single digit range for legacy brands
|
|
Gross profit margin
|
|
|
Flat, excluding inventory related purchase accounting
|
|
Net interest expense
|
|
|
$26 to $28 million
|
|
Effective tax rate
|
|
|
35.0% to 36.0%
|
|
Earnings per diluted share
|
|
|
$1.25 to $1.32
|
|
Depreciation and amortization
|
|
|
$60 to $62 million
|
|
Capital expenditures
|
|
|
$58 to $60 million
|
Investor Conference Call
Brown Shoe will webcast an investor conference call at 9:00 a.m. ET
today, May 25, 2011. The webcast will be available at brownshoe.com/investor.
A live conference call will be available at (877) 217-9089 for analysts
in North America or (706) 679-1723 for international analysts by using
the conference ID 67007476. A replay will be available on the website
for a limited period. Investors may also access the replay by dialing
(800) 642-1687 in North America or (706) 645-9291 internationally and
using the conference ID 67007476 through June 8, 2011.
* Non-GAAP Financial Measures
In this press release, the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings and earnings per
diluted share adjusted to exclude certain charges and recoveries, which
are non-GAAP financial measures. These results are included as a
complement to results provided in accordance with GAAP because
management believes these non-GAAP financial measures help identify
underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Definitions
All references in this press release, outside of the condensed
consolidated financial statements that follow, unless otherwise noted,
related to net earnings attributable to Brown Shoe Company, Inc. and
diluted earnings per common share attributable to Brown Shoe Company,
Inc. shareholders, are presented as net earnings and earnings per
diluted share, respectively.
Safe Harbor Statement Under the Private Securities Litigation Reform
Act of 1995
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These risks include (i) changing consumer demands, which may be
influenced by consumers' disposable income, which in turn can be
influenced by general economic conditions; (ii) potential disruption to
Brown Shoe's business and operations as it integrates ASG into its
business; (iii) potential disruption to Brown Shoe's business and
operations as it implements its information technology initiatives; (iv)
Brown Shoe's ability to utilize its new information technology system to
successfully execute its strategies, including integrating ASG's
business; (v) intense competition within the footwear industry; (vi)
rapidly changing fashion trends and purchasing patterns; (vii) customer
concentration and increased consolidation in the retail industry; (viii)
political and economic conditions or other threats to the continued and
uninterrupted flow of inventory from China, where ASG has manufacturing
facilities and both ASG and Brown Shoe rely heavily on third-party
manufacturing facilities for a significant amount of their inventory;
(ix) the ability to recruit and retain senior management and other key
associates; (x) the ability to attract and retain licensors and protect
intellectual property rights; (xi) the ability to secure/exit leases on
favorable terms; (xii) the ability to maintain relationships with
current suppliers; (xiii) compliance with applicable laws and standards
with respect to lead content in paint and other product safety issues;
(xiv) the ability to source product at a pace consistent with increased
demand for footwear; and (xv) the impact of rising prices in a
potentially inflationary global environment. The Company's reports to
the Securities and Exchange Commission contain detailed information
relating to such factors, including, without limitation, the information
under the caption Risk Factors in Item 1A of the Company's Annual Report
on Form 10-K for the year ended January 29, 2011, which information is
incorporated by reference herein and updated by the Company's Quarterly
Reports on Form 10-Q. The Company does not undertake any obligation or
plan to update these forward-looking statements, even though its
situation may change.
About Brown Shoe Company, Inc.
Brown Shoe is a $2.7 billion global footwear company. Brown Shoe's
Retail division operates Famous Footwear, a leading family branded
footwear destination with over 1,100 stores nationwide and e-commerce
site FamousFootwear.com, approximately 250 specialty retail stores in
the U.S., Canada, and China primarily under the Naturalizer brand name,
and footwear e-tailer shoes.com. Through its wholesale divisions, Brown
Shoe designs and markets leading fashion and athletic footwear brands
including Naturalizer, Dr. Scholl's, LifeStride, Sam Edelman, Franco
Sarto, Via Spiga, Etienne Aigner, Vera Wang Lavender, Avia, rykä, AND 1,
and Buster Brown. Brown Shoe press releases are available on the
Company's website at http://www.brownshoe.com/.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 1
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Unaudited)
|
|
|
|
13 Weeks Ended
|
|
|
52 Weeks Ended
|
|
(Thousands, except per share data)
|
|
|
April 30, 2011
|
|
|
May 1, 2010
|
|
|
April 30, 2011
|
|
|
May 1, 2010
|
|
Net sales
|
|
|
$
|
624,620
|
|
|
|
$
|
597,718
|
|
|
|
$
|
2,530,993
|
|
|
|
$
|
2,300,946
|
|
|
Cost of goods sold
|
|
|
|
374,820
|
|
|
|
|
350,158
|
|
|
|
|
1,525,199
|
|
|
|
|
1,358,411
|
|
|
Gross profit
|
|
|
|
249,800
|
|
|
|
|
247,560
|
|
|
|
|
1,005,794
|
|
|
|
|
942,535
|
|
|
Selling and administrative expenses
|
|
|
|
235,468
|
|
|
|
|
224,515
|
|
|
|
|
933,929
|
|
|
|
|
871,491
|
|
|
Restructuring and other special charges, net
|
|
|
|
1,744
|
|
|
|
|
1,717
|
|
|
|
|
7,941
|
|
|
|
|
11,026
|
|
|
Operating earnings
|
|
|
|
12,588
|
|
|
|
|
21,328
|
|
|
|
|
63,924
|
|
|
|
|
60,018
|
|
|
Interest expense
|
|
|
|
(6,698
|
)
|
|
|
|
(4,512
|
)
|
|
|
|
(21,833
|
)
|
|
|
|
(19,458
|
)
|
|
Interest income
|
|
|
|
85
|
|
|
|
|
18
|
|
|
|
|
270
|
|
|
|
|
249
|
|
|
Earnings before income taxes
|
|
|
|
5,975
|
|
|
|
|
16,834
|
|
|
|
|
42,361
|
|
|
|
|
40,809
|
|
|
Income tax provision
|
|
|
|
(2,334
|
)
|
|
|
|
(6,299
|
)
|
|
|
|
(12,195
|
)
|
|
|
|
(12,760
|
)
|
|
Net earnings
|
|
|
$
|
3,641
|
|
|
|
$
|
10,535
|
|
|
|
$
|
30,166
|
|
|
|
$
|
28,049
|
|
|
Less: Net (loss) earnings attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests
|
|
|
|
(47
|
)
|
|
|
|
489
|
|
|
|
|
(709
|
)
|
|
|
|
900
|
|
|
Net earnings attributable to Brown
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shoe Company, Inc.
|
|
|
$
|
3,688
|
|
|
|
$
|
10,046
|
|
|
|
$
|
30,875
|
|
|
|
$
|
27,149
|
|
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to Brown Shoe Company, Inc. shareholders
|
|
|
$
|
0.08
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.70
|
|
|
|
$
|
0.63
|
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to Brown Shoe Company, Inc. shareholders
|
|
|
$
|
0.08
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.70
|
|
|
|
$
|
0.63
|
|
|
Basic number of shares
|
|
|
|
42,475
|
|
|
|
|
41,755
|
|
|
|
|
42,336
|
|
|
|
|
41,632
|
|
|
Diluted number of shares
|
|
|
|
43,006
|
|
|
|
|
41,987
|
|
|
|
|
42,699
|
|
|
|
|
41,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
(Thousands)
|
|
|
April 30, 2011
|
|
|
|
May 1, 2010
|
|
|
|
January 29, 2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
54,229
|
|
|
|
$
|
59,465
|
|
|
|
$
|
126,548
|
|
Receivables
|
|
|
|
144,484
|
|
|
|
|
87,296
|
|
|
|
|
113,937
|
|
Inventories
|
|
|
|
534,725
|
|
|
|
|
431,488
|
|
|
|
|
524,250
|
|
Prepaid expenses and other current assets
|
|
|
|
57,468
|
|
|
|
|
47,444
|
|
|
|
|
43,546
|
|
Total current assets
|
|
|
|
790,906
|
|
|
|
|
625,693
|
|
|
|
|
808,281
|
|
Other assets
|
|
|
|
135,103
|
|
|
|
|
116,075
|
|
|
|
|
133,538
|
|
Goodwill and intangible assets, net
|
|
|
|
173,162
|
|
|
|
|
75,535
|
|
|
|
|
70,592
|
|
Property and equipment, net
|
|
|
|
141,398
|
|
|
|
|
137,063
|
|
|
|
|
135,632
|
|
Total assets
|
|
|
$
|
1,240,569
|
|
|
|
$
|
954,366
|
|
|
|
$
|
1,148,043
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
$
|
288,000
|
|
|
|
$
|
-
|
|
|
|
$
|
198,000
|
|
Trade accounts payable
|
|
|
|
171,386
|
|
|
|
|
190,263
|
|
|
|
|
167,190
|
|
Other accrued expenses
|
|
|
|
132,806
|
|
|
|
|
128,020
|
|
|
|
|
146,715
|
|
Total current liabilities
|
|
|
|
592,192
|
|
|
|
|
318,283
|
|
|
|
|
511,905
|
|
Long-term debt
|
|
|
|
150,000
|
|
|
|
|
150,000
|
|
|
|
|
150,000
|
|
Deferred rent
|
|
|
|
34,127
|
|
|
|
|
37,982
|
|
|
|
|
34,678
|
|
Other liabilities
|
|
|
|
44,438
|
|
|
|
|
27,854
|
|
|
|
|
35,551
|
|
Total other liabilities
|
|
|
|
228,565
|
|
|
|
|
215,836
|
|
|
|
|
220,229
|
|
Total Brown Shoe Company, Inc. shareholders' equity
|
|
|
|
419,022
|
|
|
|
|
410,702
|
|
|
|
|
415,080
|
|
Noncontrolling interests
|
|
|
|
790
|
|
|
|
|
9,545
|
|
|
|
|
829
|
|
Total equity
|
|
|
|
419,812
|
|
|
|
|
420,247
|
|
|
|
|
415,909
|
|
Total liabilities and equity
|
|
|
$
|
1,240,569
|
|
|
|
$
|
954,366
|
|
|
|
$
|
1,148,043
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
13 Weeks Ended
|
|
(Thousands)
|
|
|
April 30, 2011
|
|
|
|
May 1, 2010
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
3,641
|
|
|
|
|
$
|
10,535
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
8,921
|
|
|
|
|
|
8,087
|
|
|
Amortization of capitalized software
|
|
|
|
3,327
|
|
|
|
|
|
2,497
|
|
|
Amortization of intangibles
|
|
|
|
2,066
|
|
|
|
|
|
1,691
|
|
|
Amortization of debt issuance costs
|
|
|
|
599
|
|
|
|
|
|
549
|
|
|
Share-based compensation expense
|
|
|
|
1,663
|
|
|
|
|
|
1,406
|
|
|
Tax deficiency related to share-based plans
|
|
|
|
431
|
|
|
|
|
|
237
|
|
|
Loss on disposal of facilities and equipment
|
|
|
|
308
|
|
|
|
|
|
490
|
|
|
Impairment charges for facilities and equipment
|
|
|
|
543
|
|
|
|
|
|
1,193
|
|
|
Deferred rent
|
|
|
|
(551
|
)
|
|
|
|
|
(887
|
)
|
|
Provision for doubtful accounts
|
|
|
|
335
|
|
|
|
|
|
26
|
|
|
Foreign currency transaction gains
|
|
|
|
(2
|
)
|
|
|
|
|
(211
|
)
|
|
Changes in operating assets and liabilities, net of acquired
businesses:
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
(9,628
|
)
|
|
|
|
|
(3,011
|
)
|
|
Inventories
|
|
|
|
39,362
|
|
|
|
|
|
25,624
|
|
|
Prepaid expenses and other current and noncurrent assets
|
|
|
|
268
|
|
|
|
|
|
(5,323
|
)
|
|
Trade accounts payable
|
|
|
|
(9,155
|
)
|
|
|
|
|
12,410
|
|
|
Accrued expenses and other liabilities
|
|
|
|
(37,348
|
)
|
|
|
|
|
(12,145
|
)
|
|
Other, net
|
|
|
|
(1,123
|
)
|
|
|
|
|
(1,034
|
)
|
|
Net cash provided by operating activities
|
|
|
|
3,657
|
|
|
|
|
|
42,134
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(7,067
|
)
|
|
|
|
|
(5,136
|
)
|
|
Capitalized software
|
|
|
|
(2,640
|
)
|
|
|
|
|
(6,202
|
)
|
|
Acquisition cost
|
|
|
|
(156,636
|
)
|
|
|
|
|
-
|
|
|
Cash recognized on initial consolidation
|
|
|
|
3,121
|
|
|
|
|
|
-
|
|
|
Net cash used for investing activities
|
|
|
|
(163,222
|
)
|
|
|
|
|
(11,338
|
)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
|
759,500
|
|
|
|
|
|
111,000
|
|
|
Repayments under revolving credit agreement
|
|
|
|
(669,500
|
)
|
|
|
|
|
(205,500
|
)
|
|
Dividends paid
|
|
|
|
(3,104
|
)
|
|
|
|
|
(3,040
|
)
|
|
Debt issuance costs
|
|
|
|
(1,234
|
)
|
|
|
|
|
-
|
|
|
Proceeds from stock options exercised
|
|
|
|
484
|
|
|
|
|
|
214
|
|
|
Tax deficiency related to share-based plans
|
|
|
|
(431
|
)
|
|
|
|
|
(237
|
)
|
|
Net cash provided by (used for) financing activities
|
|
|
|
85,715
|
|
|
|
|
|
(97,563
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
1,531
|
|
|
|
|
|
399
|
|
|
Decrease in cash and cash equivalents
|
|
|
|
(72,319
|
)
|
|
|
|
|
(66,368
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
126,548
|
|
|
|
|
|
125,833
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
54,229
|
|
|
|
|
$
|
59,465
|
|
|
|
|
SCHEDULE 4
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Operating Earnings, Net Earnings and Diluted
Earnings Per Share (GAAP Basis) to Adjusted Operating Earnings, Net
Earnings and Diluted Earnings Per Share (Non-GAAP Basis)
|
|
|
|
|
|
13 Weeks Ended April 30, 2011
|
|
|
13 Weeks Ended May 1, 2010
|
|
(Thousands, except per share data)
|
|
|
|
Operating
Earnings
|
|
|
Net Earnings
Attributable
to Brown
Shoe
Company,
Inc.
|
|
|
Diluted
Earnings Per
Share
|
|
|
Operating
Earnings
|
|
|
Net Earnings
Attributable
to Brown
Shoe
Company,
Inc.
|
|
|
Diluted
Earnings Per
Share
|
|
GAAP earnings
|
|
|
|
$
|
12,588
|
|
|
$
|
3,688
|
|
|
$
|
0.08
|
|
|
$
|
21,328
|
|
|
|
$
|
10,046
|
|
|
|
$
|
0.23
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASG cost of goods sold adjustment(1)
|
|
|
|
|
2,711
|
|
|
|
1,604
|
|
|
|
0.04
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Acquisition-related costs(2)
|
|
|
|
|
1,743
|
|
|
|
1,667
|
|
|
|
0.04
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
IT initiatives
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,717
|
|
|
|
|
1,185
|
|
|
|
|
0.03
|
|
|
Total charges / other items
|
|
|
|
|
4,454
|
|
|
|
3,271
|
|
|
|
0.08
|
|
|
|
1,717
|
|
|
|
|
1,185
|
|
|
|
|
0.03
|
|
|
Adjusted earnings
|
|
|
|
$
|
17,042
|
|
|
$
|
6,959
|
|
|
$
|
0.16
|
|
|
$
|
23,045
|
|
|
|
$
|
11,231
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
52 Weeks Ended April 30, 2011
|
|
|
52 Weeks Ended May 1, 2010
|
|
(Thousands, except per share data)
|
|
|
|
Operating Earnings
|
|
|
Net Earnings
Attributable
to Brown
Shoe
Company,
Inc.
|
|
|
Diluted
Earnings Per
Share
|
|
|
Operating
Earnings
|
|
|
Net Earnings
Attributable
to Brown
Shoe
Company,
Inc.
|
|
|
Diluted
Earnings Per
Share
|
|
GAAP earnings
|
|
|
|
$
|
63,924
|
|
|
$
|
30,875
|
|
|
$
|
0.70
|
|
|
$
|
60,018
|
|
|
|
$
|
27,149
|
|
|
|
$
|
0.63
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASG cost of goods sold adjustment(1)
|
|
|
|
|
2,711
|
|
|
|
1,604
|
|
|
|
0.04
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Acquisition-related costs(2)
|
|
|
|
|
2,862
|
|
|
|
2,391
|
|
|
|
0.05
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
IT initiatives
|
|
|
|
|
5,078
|
|
|
|
3,351
|
|
|
|
0.07
|
|
|
|
8,266
|
|
|
|
|
5,274
|
|
|
|
|
0.12
|
|
|
Organizational changes
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,624
|
|
|
|
|
2,825
|
|
|
|
|
0.07
|
|
|
Headquarters consolidation
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,864
|
)
|
|
|
|
(1,139
|
)
|
|
|
|
(0.03
|
)
|
|
Total charges / other items
|
|
|
|
|
10,651
|
|
|
|
7,346
|
|
|
|
0.16
|
|
|
|
11,026
|
|
|
|
|
6,960
|
|
|
|
|
0.16
|
|
|
Adjusted earnings
|
|
|
|
$
|
74,575
|
|
|
$
|
38,221
|
|
|
$
|
0.86
|
|
|
$
|
71,044
|
|
|
|
$
|
34,109
|
|
|
|
$
|
0.79
|
|
|
1) In accordance with GAAP, purchase accounting rules require the
company to record inventory at fair value (i.e. expected selling
price less costs to sell) on the acquisition date. This results in
lower than typical gross margins when the acquired inventory is
sold. This adjustment reflects the elimination of the unfavorable
impact of lower gross margins for ASG product sold in the first
quarter of 2011.
|
|
(2) A significant portion of the acquisition related expenses
incurred in the first quarter of 2011 are not tax-deductible and
therefore do not have a tax benefit allocated to those costs. In
addition, certain acquisition costs recognized by the company in the
fourth quarter of 2010 have, upon consummation of the ASG
acquisition in the first quarter of 2011, become non-deductible.
Therefore, the acquisition related costs line also reflects a $0.2
million increase in tax expense related to certain acquisition costs
incurred during 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
OPERATING RESULTS BY MAJOR SEGMENT
|
|
|
|
|
Famous Footwear
|
|
Wholesale Operations
|
|
Specialty Retail
|
|
($ millions)
|
|
|
13 Weeks Ended
|
|
13 Weeks Ended
|
|
13 Weeks Ended
|
|
|
|
|
April 30,
|
|
May 1,
|
|
April 30,
|
|
May 1,
|
|
April 30,
|
|
May 1,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Net Sales
|
|
|
$
|
342.7
|
|
|
$
|
362.2
|
|
|
$
|
222.1
|
|
|
$
|
174.7
|
|
|
|
$
|
59.8
|
|
|
$
|
60.8
|
|
|
Gross Profit
|
|
|
$
|
156.6
|
|
|
$
|
164.2
|
|
|
$
|
67.8
|
|
|
$
|
56.7
|
|
|
|
$
|
25.4
|
|
|
$
|
26.7
|
|
|
Gross Profit Rate
|
|
|
|
45.7
|
%
|
|
|
45.3
|
%
|
|
|
30.5
|
%
|
|
|
32.4
|
%
|
|
|
|
42.5
|
%
|
|
|
44.0
|
%
|
|
Operating Earnings (Loss)
|
|
|
$
|
18.8
|
|
|
$
|
28.2
|
|
|
$
|
6.5
|
|
|
$
|
8.7
|
|
|
|
$
|
(3.7
|
)
|
|
$
|
(2.9
|
)
|
|
Operating Earnings (Loss) %
|
|
|
|
5.5
|
%
|
|
|
7.8
|
%
|
|
|
2.9
|
%
|
|
|
5.0
|
%
|
|
|
|
-6.3
|
%
|
|
|
-4.8
|
%
|
|
Same-store Sales %
|
|
|
|
-3.9
|
%
|
|
|
15.5
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-1.0
|
%
|
|
|
16.2
|
%
|
|
Number of Stores
|
|
|
|
1,112
|
|
|
|
1,134
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
252
|
|
|
|
269
|
|
|
|
|
|
Famous Footwear
|
|
Wholesale Operations
|
|
Specialty Retail
|
|
|
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
52 Weeks Ended
|
|
|
|
|
April 30,
|
|
May 1,
|
|
April 30,
|
|
May 1,
|
|
April 30,
|
|
May 1,
|
|
($ millions)
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Net Sales
|
|
|
$
|
1,467.1
|
|
|
$
|
1,408.2
|
|
|
$
|
801.8
|
|
|
$
|
637.7
|
|
|
|
$
|
262.1
|
|
|
$
|
255.0
|
|
|
Gross Profit
|
|
|
$
|
661.5
|
|
|
$
|
620.6
|
|
|
$
|
233.2
|
|
|
$
|
213.0
|
|
|
|
$
|
111.1
|
|
|
$
|
108.9
|
|
|
Gross Profit Rate
|
|
|
|
45.1
|
%
|
|
|
44.1
|
%
|
|
|
29.1
|
%
|
|
|
33.4
|
%
|
|
|
|
42.4
|
%
|
|
|
42.7
|
%
|
|
Operating Earnings (Loss)
|
|
|
$
|
81.0
|
|
|
$
|
69.8
|
|
|
$
|
30.1
|
|
|
$
|
43.9
|
|
|
|
$
|
(6.8
|
)
|
|
$
|
(10.9
|
)
|
|
Operating Earnings (Loss) %
|
|
|
|
5.5
|
%
|
|
|
5.0
|
%
|
|
|
3.8
|
%
|
|
|
6.9
|
%
|
|
|
|
-2.6
|
%
|
|
|
-4.3
|
%
|
|
Same-store Sales %
|
|
|
|
5.7
|
%
|
|
|
5.4
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2.8
|
%
|
|
|
5.8
|
%
|
