Brown Shoe Company, Inc. (NYSE: BWS) today reported financial results
for the 13-week period ended May 1, 2010. Net sales for the first
quarter increased 10.9 percent from the first quarter of 2009 to $597.7
million. Net earnings attributable to Brown Shoe Company, Inc.
(hereafter "net earnings" or "net loss") were $10.0 million, or $0.23
per diluted share, compared with a net loss of $7.6 million, or $0.18
per diluted share, in the first quarter of 2009. On an adjusted basis,
excluding charges related to the Company's information technology
initiatives, net earnings were $11.2 million, or $0.26 per diluted
share, compared with a net loss of $5.9 million, or $0.14 per diluted
share in the first quarter of 2009. See Schedule 4 attached for a
reconciliation to net earnings (loss) on a GAAP basis and the discussion
of "Non-GAAP Financial Measures."
Ron Fromm, Brown Shoe's Chairman and Chief Executive Officer, said, "We
are very pleased with our first quarter results, which significantly
exceeded our original expectations. Our strong sales momentum from the
back-half of 2009 continued into the first quarter, as we capitalized on
consumer lifestyle shifts and key product trends, supported by
compelling consumer marketing. The sales performance was broad-based
across our multi-channel portfolio, with exceptional growth in our
Famous Footwear, Naturalizer, and contemporary fashion brands. Moreover,
our retail sales momentum has continued into the second quarter and we
see strengthening wholesale order placements due to improved
sell-through as well as retailers placing orders earlier and farther out
as Far East factory capacity tightens."
Fromm concluded, "The steps we've taken the last four years have driven
our recent success through our cost-reduction programs, store
productivity and real estate portfolio initiatives, infrastructure
enhancements, and our investments in marketing and talent. All of our
segments generated improved gross margins and operating earnings in the
quarter and we will continue to drive our business momentum with
increased inventory support and marketing investments to generate
sustainable growth while improving profits to higher return levels."
Consolidated Results for the First Quarter of 2010:
Net sales were a first quarter record of $597.7 million, increasing 10.9
percent versus $538.7 million in the year-earlier quarter.
Famous Footwear net sales were also a first quarter record, improving
14.0 percent to $362.2 million, driven by a 15.5 percent same-store
sales increase;
Net sales in the Wholesale division rose 3.5 percent to $174.7 million;
and
Net sales in the Specialty Retail division were $60.8 million,
reflecting a 16.2 percent same-store sales increase.
Gross profit rate climbed 280 basis points to 41.4 percent of net sales
versus the year-ago level of 38.6 percent.
The key driver was a 230 basis point improvement in gross profit rate in
the Famous Footwear division versus the same period last year,
reflecting improved sell-through associated with its sharper focus on
trend-right merchandise across all categories as well as fewer
promotional weeks than in the year-ago period;
Additionally, the Wholesale division achieved a 310 basis point
improvement in gross profit rate, attributable primarily to lower
markdowns and allowances, resulting from improved sell-through rates at
retail, and the growth of higher-margin brands. The Specialty Retail
division generated a 150 basis point improvement, resulting from strong
product styling and more full-priced selling.
Selling and administrative expenses in the first quarter of 2010
increased $11.8 million to $224.5 million. As a percent of net sales,
expenses were 37.5 percent, a decrease of 190 basis points resulting
from expense leverage from the Company's improved net sales performance.
The year-over-year increase in expense was principally related to higher
incentive compensation costs due to improved performance. These
increases were partially offset by operating 62 fewer stores across the
retail portfolio and expense controls across the enterprise;
Net restructuring and other special charges were $1.7 million in the
first quarter of 2010 and $2.6 million in the first quarter of 2009.
Charges in both years were related to the Company's information
technology initiatives;
Operating earnings improved to $21.3 million, contrasted with an
operating loss of $7.2 million in the first quarter of 2009;
Net interest expense was $4.5 million, a decrease of $0.6 million from
the year-ago period, primarily due to lower average borrowings on the
Company's revolving credit facility;
The Company's tax rate in the first quarter of 2010 was 37.4 percent,
driven by the greater mix of earnings from the retail divisions, which
operate in taxing jurisdictions that have higher tax rates than the
Wholesale division;
Net earnings were $10.0 million, or $0.23 per diluted share, versus a
net loss of $7.6 million, or $0.18 per diluted share, in the year-ago
quarter. First quarter of 2010 net earnings included after-tax charges
of $1.2 million, or $0.03 per diluted share, related to the Company's
information technology initiatives. First quarter of 2009 net loss
included after-tax charges of $1.7 million, or $0.04 per diluted share,
related to the Company's information technology initiatives;
Inventory at quarter-end was $431.5 million, a 5.6 percent increase from
the year-ago level of $408.5 million. Average inventory on a per-store
basis at Famous Footwear increased 15.9 percent at quarter-end,
reflecting recent sales trend and near-term outlook including its
investment in higher-priced categories. Inventory at its Wholesale
division decreased 3.0 percent year-over-year; and
At quarter-end, the Company had no borrowings against its revolving
credit facility and had $59.5 million in cash and cash equivalents.
Outlook
Based on the current outlook, the Company expects the following:
Consolidated net sales for the full year of 2010 are expected to grow in
the high single- to low double-digit range, with second quarter net
sales expected to increase in the low- to mid-teens range;
Famous Footwear same-store sales for the full year of 2010 are expected
to grow in the high single-digit range, with second quarter same-store
sales expected to grow in the low- to mid-teens range. Famous Footwear
is currently expected to open 25 new stores while closing 50 stores in
2010;
Wholesale net sales are currently estimated to grow in the low- to
mid-teens range for the full year of 2010, with mid- to high-teens
growth in the second quarter;
Selling and administrative expenses as a percent of net sales are
expected to be in the range of 37.5 to 38.0 percent for the full year of
2010, which includes costs of $7.0 million to $7.5 million related to
the Company's information technology initiatives;
Depreciation and amortization of capitalized software and intangible
assets are expected to total $49.0 million to $51.0 million for the full
year of 2010;
Net interest expense is expected to approximate $19.5 million to $20.5
million for the full year of 2010;
The Company expects a tax rate of 37.0 to 37.5 percent for the full year
of 2010; and
Purchases of property and equipment and capitalized software are
targeted in the range of $62.0 million to $65.0 million for the full
year of 2010.
Participation in Investor Conferences
The Company also announced that it will be presenting at the Piper
Jaffray 30th Annual Consumer Conference, held at the Westin at Times
Square in New York City on Wednesday, June 9, at 2:30 p.m. Eastern Time.
The Company will also be presenting at the Jefferies 2010 Global
Consumer Conference on Wednesday, June 23, at 11:45 a.m. Eastern Time.
Ron Fromm, Chairman and Chief Executive Officer, will host the
presentations. The presentations, including the question-and-answer
portions, will be webcast live at www.brownshoe.com/investor.
Definitions
Consistent with guidance issued by the FASB on noncontrolling interests
in consolidated financial statements, all references in this press
release, outside of the condensed consolidated financial statements that
follow, unless otherwise noted, related to net earnings (loss)
attributable to Brown Shoe Company, Inc. and diluted earnings (loss) per
common share attributable to Brown Shoe Company, Inc. shareholders, are
presented as net earnings (loss) and earnings (loss) per diluted share,
respectively.
Non-GAAP Financial Measures
In this press release, the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings (loss) and earnings
(loss) per diluted share adjusted to exclude certain charges and
recoveries, which are non-GAAP financial measures. These results are
included as a complement to results provided in accordance with GAAP
because management believes these non-GAAP financial measures help
identify underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Conference Call
A conference call to discuss first quarter 2010 results will be held
today at 9:00 a.m. ET. While participation in the question-and-answer
session of the call will be limited to institutional analysts and
investors, retail brokers and individual investors are invited to attend
via a live web-cast at www.brownshoe.com/investor
or www.earnings.com
(at the website, type in the BWS ticker symbol to locate the broadcast).
Safe Harbor Statement Under the Private Securities Litigation Reform Act
of 1995:
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These include (i) changing consumer demands, which may be influenced by
consumers' disposable income, which in turn can be influenced by general
economic conditions; (ii) the timing and uncertainty of activities and
costs related to the Company's information technology initiatives,
including software implementation and business transformation; (iii)
potential disruption to the Company's business and operations as it
implements its information technology initiatives; (iv) the Company's
ability to utilize its new information technology system to successfully
execute its strategies; (v) intense competition within the footwear
industry; (vi) rapidly changing fashion trends and purchasing patterns;
(vii) customer concentration and increased consolidation in the retail
industry; (viii) political and economic conditions or other threats to
continued and uninterrupted flow of inventory from China and Brazil,
where the Company relies heavily on third-party manufacturing facilities
for a significant amount of its inventory; (ix) the Company's ability to
attract and retain licensors and protect its intellectual property; (x)
the Company's ability to secure/exit leases on favorable terms; (xi) the
Company's ability to maintain relationships with current suppliers;
(xii) compliance with applicable laws and standards with respect to lead
content in paint and other product safety issues; (xiii) the Company's
ability to successfully execute its international growth strategy; (xiv)
the Company's ability to source product at a pace consistent with
increased demand for footwear; and (xv) the impact of rising prices in a
potentially inflationary global environment. The Company's reports to
the Securities and Exchange Commission contain detailed information
relating to such factors, including, without limitation, the information
under the caption "Risk Factors" in Item 1A of the Company's Annual
Report on Form 10-K for the year ended January 30, 2010, which
information is incorporated by reference herein and updated by the
Company's Quarterly Reports on Form 10-Q. The Company does not undertake
any obligation or plan to update these forward-looking statements, even
though its situation may change.
About Brown Shoe Company, Inc.
Brown Shoe is a $2.3 billion global footwear company. Brown Shoe's
Retail division operates Famous Footwear, a leading family branded
footwear destination with over 1,100 stores nationwide and e-commerce
site FamousFootwear.com, approximately 270 specialty retail stores in
the U.S., Canada, and China primarily under the Naturalizer brand name,
and footwear e-tailer shoes.com. Through its wholesale divisions, Brown
Shoe designs and markets leading footwear brands including Naturalizer,
Dr. Scholl's, Franco Sarto, LifeStride, Etienne Aigner, Sam Edelman, Via
Spiga, Vera Wang Lavender and Buster Brown. Brown Shoe press releases
are available on the Company's website at www.brownshoe.com.
|
SCHEDULE 1
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
(Thousands, except per share data)
|
|
May 1,
|
|
May 2,
|
|
|
|
2010
|
|
2009
|
|
|
|
Net sales
|
|
$
|
597,718
|
|
|
$
|
538,740
|
|
|
Cost of goods sold
|
|
|
350,158
|
|
|
|
330,576
|
|
|
|
|
Gross profit
|
|
|
247,560
|
|
|
|
208,164
|
|
|
|
|
Selling and administrative expenses
|
|
|
224,515
|
|
|
|
212,717
|
|
|
Restructuring and other special charges, net
|
|
|
1,717
|
|
|
|
2,614
|
|
|
|
|
Operating earnings (loss)
|
|
|
21,328
|
|
|
|
(7,167
|
)
|
|
|
|
Interest expense
|
|
|
(4,512
|
)
|
|
|
(5,249
|
)
|
|
Interest income
|
|
|
18
|
|
|
|
143
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
16,834
|
|
|
|
(12,273
|
)
|
|
|
|
Income tax (provision) benefit
|
|
|
(6,299
|
)
|
|
|
5,202
|
|
|
|
|
Net earnings (loss)
|
|
$
|
10,535
|
|
|
$
|
(7,071
|
)
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
489
|
|
|
|
532
|
|
|
|
|
Net earnings (loss) attributable to Brown Shoe Company, Inc.
|
|
$
|
10,046
|
|
|
$
|
(7,603
|
)
|
|
|
|
Basic earnings (loss) per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$
|
0.23
|
|
|
$
|
(0.18
|
)
|
|
|
|
Diluted earnings (loss) per common share attributable to Brown
Shoe Company, Inc. shareholders
|
|
$
|
0.23
|
|
|
$
|
(0.18
|
)
|
|
|
|
Basic number of shares
|
|
|
41,755
|
|
|
|
41,566
|
|
|
Diluted number of shares
|
|
|
41,987
|
|
|
|
41,566
|
|
|
|
|
SCHEDULE 2
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
(Thousands)
|
|
May 1,
|
|
May 2,
|
|
January 30,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
59,465
|
|
$
|
46,121
|
|
$
|
125,833
|
|
Receivables
|
|
|
87,296
|
|
|
68,134
|
|
|
84,297
|
|
Inventories
|
|
|
431,488
|
|
|
408,459
|
|
|
456,682
|
|
Prepaid expenses and other current assets
|
|
|
47,444
|
|
|
46,853
|
|
|
41,437
|
|
Total current assets
|
|
|
625,693
|
|
|
569,567
|
|
|
708,249
|
|
|
|
Other assets
|
|
|
116,075
|
|
|
106,038
|
|
|
113,114
|
|
Intangible assets, net
|
|
|
75,535
|
|
|
82,306
|
|
|
77,226
|
|
Property and equipment, net
|
|
|
137,063
|
|
|
155,864
|
|
|
141,561
|
|
Total assets
|
|
$
|
954,366
|
|
$
|
913,775
|
|
$
|
1,040,150
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
$
|
-
|
|
$
|
39,000
|
|
$
|
94,500
|
|
Trade accounts payable
|
|
|
190,263
|
|
|
133,000
|
|
|
177,700
|
|
Other accrued expenses
|
|
|
128,020
|
|
|
126,521
|
|
|
141,863
|
|
Total current liabilities
|
|
|
318,283
|
|
|
298,521
|
|
|
414,063
|
|
|
|
Long-term debt
|
|
|
150,000
|
|
|
150,000
|
|
|
150,000
|
|
Deferred rent
|
|
|
37,982
|
|
|
41,864
|
|
|
38,869
|
|
Other liabilities
|
|
|
27,854
|
|
|
30,251
|
|
|
25,991
|
|
|
|
Total Brown Shoe Company, Inc. shareholders' equity
|
|
|
410,702
|
|
|
384,497
|
|
|
402,171
|
|
Noncontrolling interests
|
|
|
9,545
|
|
|
8,642
|
|
|
9,056
|
|
Total equity
|
|
|
420,247
|
|
|
393,139
|
|
|
411,227
|
|
Total liabilities and equity
|
|
$
|
954,366
|
|
$
|
913,775
|
|
$
|
1,040,150
|
|
|
|
SCHEDULE 3
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
(Thousands)
|
|
May 1, 2010
|
|
May 2, 2009
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
10,535
|
|
|
$
|
(7,071
|
)
|
|
Adjustments to reconcile net earnings (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
Depreciation
|
|
|
8,087
|
|
|
|
8,623
|
|
|
Amortization of capitalized software
|
|
|
2,497
|
|
|
|
1,845
|
|
|
Amortization of intangibles
|
|
|
1,691
|
|
|
|
1,694
|
|
|
Amortization of debt issuance costs
|
|
|
549
|
|
|
|
549
|
|
|
Share-based compensation expense
|
|
|
1,406
|
|
|
|
1,373
|
|
|
Tax deficiency related to share-based plans
|
|
|
237
|
|
|
|
57
|
|
|
Loss on disposal of facilities and equipment
|
|
|
490
|
|
|
|
117
|
|
|
Impairment charges for facilities and equipment
|
|
|
1,193
|
|
|
|
1,590
|
|
|
Deferred rent
|
|
|
(887
|
)
|
|
|
150
|
|
|
Provision for doubtful accounts
|
|
|
26
|
|
|
|
308
|
|
|
Foreign currency transaction gains
|
|
|
(211
|
)
|
|
|
(12
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
|
(3,011
|
)
|
|
|
15,809
|
|
|
Inventories
|
|
|
25,624
|
|
|
|
57,962
|
|
|
Prepaid expenses and other current and noncurrent assets
|
|
|
(5,323
|
)
|
|
|
(2,077
|
)
|
|
Trade accounts payable
|
|
|
12,410
|
|
|
|
(19,372
|
)
|
|
Accrued expenses and other liabilities
|
|
|
(12,145
|
)
|
|
|
(10,597
|
)
|
|
Other, net
|
|
|
(1,034
|
)
|
|
|
(1,497
|
)
|
|
Net cash provided by operating activities
|
|
|
42,134
|
|
|
|
49,451
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(5,136
|
)
|
|
|
(8,559
|
)
|
|
Capitalized software
|
|
|
(6,202
|
)
|
|
|
(4,783
|
)
|
|
Net cash used for investing activities
|
|
|
(11,338
|
)
|
|
|
(13,342
|
)
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
111,000
|
|
|
|
168,400
|
|
|
Repayments under revolving credit agreement
|
|
|
(205,500
|
)
|
|
|
(241,900
|
)
|
|
Proceeds from stock options exercised
|
|
|
214
|
|
|
|
-
|
|
|
Tax deficiency related to share-based plans
|
|
|
(237
|
)
|
|
|
(57
|
)
|
|
Dividends paid
|
|
|
(3,040
|
)
|
|
|
(3,004
|
)
|
|
Net cash used for financing activities
|
|
|
(97,563
|
)
|
|
|
(76,561
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
399
|
|
|
|
(327
|
)
|
|
Decrease in cash and cash equivalents
|
|
|
(66,368
|
)
|
|
|
(40,779
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
125,833
|
|
|
|
86,900
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
59,465
|
|
|
$
|
46,121
|
|
|
|
|
SCHEDULE 4
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Operating Earnings (Loss), Net Earnings (Loss)
and
|
|
Diluted Earnings (Loss) Per Share (GAAP Basis) to Adjusted
Operating
|
|
Earnings (Loss), Net Earnings (Loss) and Diluted Earnings (Loss)
Per
|
|
Share (Non-GAAP Basis)
|
|
|
|
|
|
1st Quarter 2010
|
|
(Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
|
|
Attributable
|
|
Diluted
|
|
|
|
Operating
|
|
to Brown Shoe
|
|
Earnings
|
|
|
|
Earnings
|
|
Company, Inc.
|
|
Per Share
|
|
|
|
GAAP earnings (loss)
|
|
$
|
21,328
|
|
|
$
|
10,046
|
|
|
$
|
0.23
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
IT initiatives
|
|
|
1,717
|
|
|
|
1,185
|
|
|
|
0.03
|
|
|
|
|
|
|
Total charges /other items
|
|
|
1,717
|
|
|
|
1,185
|
|
|
|
0.03
|
|
|
|
|
Adjusted earnings (loss)
|
|
$
|
23,045
|
|
|
$
|
11,231
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
1st Quarter 2009
|
|
(Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Net (Loss)
|
|
|
|
|
|
|
|
Earnings
|
|
Diluted
|
|
|
|
Operating
|
|
Attributable
|
|
(Loss)
|
|
|
|
(Loss)
|
|
to Brown Shoe
|
|
Earnings
|
|
|
|
Earnings
|
|
Company, Inc.
|
|
Per Share
|
|
|
|
GAAP earnings (loss)
|
|
|
($7,167
|
)
|
|
|
($7,603
|
)
|
|
|
($0.18
|
)
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
IT initiatives
|
|
|
2,614
|
|
|
|
1,683
|
|
|
|
0.04
|
|
|
|
|
|
|
Total charges /other items
|
|
|
2,614
|
|
|
|
1,683
|
|
|
|
0.04
|
|
|
|
|
Adjusted earnings (loss)
|
|
|
($4,553
|
)
|
|
|
($5,920
|
)
|
|
|
($0.14
|
)
|
|
SCHEDULE 5
|
|
BROWN SHOE COMPANY, INC.
|
|
OPERATING RESULTS BY SEGMENT
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
Famous Footwear
|
|
Operations
|
|
($ millions)
|
|
1st
|
|
1st
|
|
1st
|
|
1st
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$362.2
|
|
|
$317.6
|
|
|
$174.7
|
|
|
$168.8
|
|
|
|
|
Gross profit
|
|
$164.2
|
|
|
$136.5
|
|
|
$56.7
|
|
|
$49.4
|
|
|
|
|
Gross profit %
|
|
45.3
|
%
|
|
43.0
|
%
|
|
32.4
|
%
|
|
29.3
|
%
|
|
|
|
Operating earnings (loss)
|
|
$28.2
|
|
|
$3.0
|
|
|
$8.7
|
|
|
$5.9
|
|
|
|
|
Operating earnings (loss) % of net sales
|
|
7.8
|
%
|
|
1.0
|
%
|
|
5.0
|
%
|
|
3.5
|
%
|
|
|
|
Same-store sales % change
|
|
15.5
|
%
|
|
(4.9
|
)%
|
|
-
|
|
|
-
|
|
|
|
|
Number of stores
|
|
1,134
|
|
|
1,166
|
|
|
-
|
|
|
-
|
|
|
|
|
Trailing twelve-months sales per square foot
|
|
$174
|
|
|
$165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Retail
|
|
|
|
($ millions)
|
|
|
|
1st
|
|
1st
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
Net sales
|
|
|
|
$60.8
|
|
|
$52.4
|
|
|
|
|
|
|
Gross profit
|
|
|
|
$26.7
|
|
|
$22.3
|
|
|
|
|
|
|
Gross profit %
|
|
|
|
44.0
|
%
|
|
42.5
|
%
|
|
|
|
|
|
Operating earnings
|
|
|
|
|
|
|
|
|
|
(loss)
|
|
|
|
$(2.9
|
)
|
|
$(6.2
|
)
|
|
|
|
|
|
Operating earnings
|
|
|
|
|
|
|
|
|
|
(loss) % of net
|
|
|
|
|
|
|
|
|
|
sales
|
|
|
|
(4.8
|
)%
|
|
(11.9
|
)%
|
|
|
|
|
|
Same-store sales %
|
|
|
|
|
|
|
|
|
|
change
|
|
|
|
16.2
|
%
|
|
(6.1
|
)%
|
|
|
|
|
|
Number of stores
|
|
|
|
269
|
|
|
299
|
|
|
|
|
|
|
Trailing twelve-
|
|
|
|
|
|
|
|
|
|
months sales per
|
|
|
|
|
|
|
|
|
|
square foot
|
|
|
|
$361
|
|
|
$335
|
|
|
|
|
|
|
SCHEDULE 6
|
|
BROWN SHOE COMPANY, INC.
|
|
Trailing Twelve-Months Results
|
|
|
|
|
|
Twelve Months
|
|
Twelve Months
|
|
(Thousands, except per share data)
|
|
Ended
|
|
Ended
|
|
|
|
May 1, 2010
|
|
May 2, 2009
|
|
|
|
Net sales
|
|
$2,300,946
|
|
|
$2,260,611
|
|
|
|
|
Gross profit
|
|
942,535
|
|
|
873,938
|
|
|
|
|
|
|
Gross profit %
|
|
41.0
|
%
|
|
38.7
|
%
|
|
|
|
Operating earnings (loss)
|
|
60,018
|
|
|
(194,028
|
)
|
|
|
|
Operating earnings (loss) %
|
|
2.6
|
%
|
|
(8.6
|
%)
|
|
|
|
Net earnings (loss) attributable to Brown Shoe Company, Inc.
|
|
27,149
|
|
|
(148,036
|
)
|
|
|
|
Adjusted net earnings attributable to Brown Shoe Company, Inc.
|
|
34,109
|
|
|
11,504
|
|
|
|
|
Diluted earnings (loss) per common share attributable to Brown
Shoe Company, Inc. shareholders
|
|
$0.63
|
|
|
($3.56
|
)
|
|
|
|
Adjusted diluted earnings per common share attributable to Brown
Shoe Company, Inc. shareholders
|
|
$0.79
|
|
|
$0.28
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC. Reconciliation of Trailing
Twelve-Months Net Earnings (Loss) and Diluted Earnings (Loss) Per
Share (GAAP Basis) to Trailing Twelve-Months Adjusted Net Earnings
and Diluted Earnings Per Share (Non-GAAP Basis)
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
Twelve Months Ended
|
|
|
|
May 1, 2010
|
|
May 2, 2009
|
|
|
|
|
|
|
|
|
|
Net (Loss)
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Net Earnings
|
|
Diluted
|
|
Attributable
|
|
Diluted
|
|
|
|
(Loss)
|
|
Earnings
|
|
to Brown
|
|
(Loss)
|
|
|
|
Attributable
|
|
(Loss)
|
|
Shoe
|
|
Earnings
|
|
|
|
to Brown Shoe
|
|
Per
|
|
Company,
|
|
Per
|
|
(Thousands)
|
|
Company, Inc.
|
|
Share
|
|
Inc.
|
|
Share
|
|
|
|
GAAP earnings (loss)
|
|
$27,149
|
|
|
$0.63
|
|
|
($148,036
|
)
|
|
($3.56
|
)
|
|
|
|
Charges /Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
-
|
|
|
-
|
|
|
119,203
|
|
|
2.87
|
|
|
|
|
Expense and capital containment initiatives
|
|
-
|
|
|
-
|
|
|
19,091
|
|
|
0.46
|
|
|
|
|
Headquarters consolidation
|
|
(1,139
|
)
|
|
(0.03
|
)
|
|
17,161
|
|
|
0.41
|
|
|
|
|
IT initiatives
|
|
5,274
|
|
|
0.12
|
|
|
4,085
|
|
|
0.10
|
|
|
|
|
Organizational changes
|
|
2,825
|
|
|
0.07
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
Total charges / other items
|
|
6,960
|
|
|
0.16
|
|
|
159,540
|
|
|
3.84
|
|
|
|
|
Adjusted earnings
|
|
$34,109
|
|
|
$0.79
|
|
|
$11,504
|
|
|
$0.28
|
|
