Brown Shoe Company, Inc. (NYSE: BWS) reported results for the third
quarter of 2009 ended October 31, 2009.
Third Quarter 2009 Results
-
Net sales were $625.6 million, a decrease of 1.0 percent, compared to
$631.7 million in the year-ago quarter;
-
Same-store sales for Famous Footwear increased 4.7 percent during the
quarter and Specialty Retail same-store sales increased 4.1 percent;
-
Gross profit rate increased by 210 basis points to 41.4 percent of net
sales;
-
Operating earnings of $34.3 million; and
-
Net earnings attributable to Brown Shoe Company, Inc. (hereafter "net
earnings") were $16.3 million, or $0.38 per diluted share, inclusive
of charges related to its information technology initiatives of $1.4
million, or $0.04 per diluted share. This compares to net earnings in
the third quarter of 2008 of $10.4 million, or $0.25 per diluted
share, which included charges of $10.1 million, or $0.24 per diluted
share, related to the Company's headquarters consolidation and
information technology initiatives.
Ron Fromm, Brown Shoe's Chairman and Chief Executive Officer, stated,
"We are pleased that we delivered better-than-expected sales and
earnings during the third quarter. Our strategies to offer trend-right
product, an enhanced store experience, and the increased reach of our
marketing communications helped deliver a strong Back-to-School selling
season at Famous Footwear. In addition, improved consumer reaction to
our Naturalizer product and our other wholesale brands drove better
sell-thrus at retail and, in particular, strong same-store sales results
at our Naturalizer stores. This, coupled with our expense and inventory
disciplines, drove greater gross margins and improved operating
performance in the quarter."
Fromm concluded, "Although the timing of economic recovery remains
uncertain, we are continuing these strategies into the fourth quarter
and holiday season, as we expect consumers will continue to shop later
in the season. In addition, we believe the brands across our portfolio
are well-positioned to gain market share, given their strong value
propositions to consumers at diverse price points and channels of
distribution."
Consolidated Results for Third Quarter 2009:
-
Net sales were $625.6 million, a decrease of 1.0 percent, compared to
$631.7 million in the third quarter of 2008.
-
Famous Footwear net sales were $389.2 million, an increase of 7.3
percent from the third quarter of last year, driven by a 4.7
percent same-store sales increase and operating 10 more stores
than in the year-prior period;
-
Net sales in the Company's Specialty Retail division increased 1.4
percent to $66.5 million, reflecting a 4.1 percent same-store
sales increase during the quarter; and
-
Net sales at the Company's Wholesale division were $169.9 million,
a decrease of 16.5 percent, in the quarter versus the same period
last year, in line with the Company's previous outlook;
-
Gross profit rate in the third quarter increased 210 basis points to
41.4 percent of net sales from 39.3 percent of net sales in the third
quarter of 2008, attributable to several factors, including:
-
a 390 basis point improvement in gross profit rate in its
Wholesale business, driven primarily by an increase in the mix of
higher-margin branded sales and an increase in vertical profit;
-
an increase in the mix of the Company's retail business, which
generates a higher gross profit rate than Wholesale. Retail net
sales represented 73 percent of consolidated net sales in the
third quarter of 2009 versus 68 percent in the year-ago period; and
-
a 350 basis point improvement in gross profit rate in its
Specialty Retail division, resulting primarily from higher average
prices and lower markdowns at its retail stores;
-
Selling and administrative expenses in the third quarter increased by
$3.3 million to $222.4 million, or 35.5 percent of net sales, versus
$219.1 million, or 34.7 percent of net sales, in the same period last
year. The year-over-year increase was primarily related to increased
incentive compensation costs due to improved performance, the
consolidation of the Edelman Shoe, Inc. business, and the impact of
the retail facilities costs associated with operating 10 more Famous
Footwear stores and the timing of the 21 closings in the quarter.
These increases were partially offset by operating eight fewer North
American Specialty Retail stores and improved expense management
across the enterprise;
-
Net restructuring and other special charges were $2.2 million in the
third quarter of 2009 and $16.5 million in the third quarter of last
year. Charges in 2009 included costs related to the Company's
information technology initiatives, while charges in the third quarter
of 2008 reflected costs related to its headquarters consolidation and
information technology initiatives;
-
Operating earnings in the quarter were $34.3 million versus $13.1
million in the third quarter of 2008. Adjusted for restructuring and
other special charges, net, operating earnings in the quarter were
$36.6 million versus $29.6 million in the year-earlier period;
-
Net interest expense in the quarter increased $1.3 million to $4.9
million versus $3.6 million in the year-ago period due to higher
average borrowings on the Company's revolving credit facility;
-
The Company's effective tax rate in the quarter was 42.1 percent, due
to a greater mix of domestic earnings in the quarter, versus a tax
benefit in the year-ago quarter;
-
Net earnings were $16.3 million, or $0.38 per diluted share, versus
$10.4 million, or $0.25 per diluted share, in the year-ago quarter.
Third quarter of 2009 net earnings included charges, net of tax, of
$1.4 million, or $0.04 per diluted share, related to the Company's
information technology initiatives. Third quarter of 2008 net earnings
included charges, net of tax, of $10.1 million, or $0.24 per diluted
share, related to its headquarters consolidation and information
technology initiatives;
-
Inventory at quarter-end was $450.2 million, a 4.1 percent decrease as
compared to $469.3 million at the end of the third quarter of 2008.
Average inventory on a per-store basis at Famous Footwear decreased
2.3 percent in the quarter and average inventory per store at the
Company's North American Specialty Retail stores declined 3.1 percent
on a constant dollar basis, as compared to third quarter-end last
year. Inventory at its Wholesale division declined 9.4 percent
year-over-year; and
-
At quarter-end, the Company's borrowings against its revolving credit
facility were $50.0 million with availability of approximately $320
million. Cash and cash equivalents at quarter-end were $34.1 million.
Outlook
Based on third quarter results and the current outlook, the Company
expects the following:
-
Consolidated net sales in the fourth quarter of 2009 are expected to
grow in the low- to mid-single digit range versus the fourth quarter
of 2008;
-
Famous Footwear same-store sales in the fourth quarter of 2009 are
expected to be in a range of flat to a low-single digit increase.
Famous Footwear expects store openings for the full year of 2009 to
total 54, with all openings completed at the end of the third quarter,
while closing 55 to 70 stores;
-
For its Wholesale division, the Company expects a net sales increase
in the high-single to low-double digits range for the fourth quarter;
-
Selling and administrative expenses as a percent of net sales are
expected to be in the range of 38.9 to 39.2 percent for the full year,
which includes costs of $9.0 million to $9.5 million related to its
information technology initiatives;
-
Depreciation and amortization of capitalized software and intangible
assets are expected to total $51 million to $53 million for the full
year;
-
Net interest expense should approximate $20.1 million to $21.0 million
for the full year, driven by increased periodic year-over-year
borrowings and higher unused line fees on its revolving credit
facility;
-
The Company expects a small tax provision for the full year that will
be determined by the final mix of domestic and foreign earnings;
-
Purchases of property and equipment and capitalized software are
targeted in the range of $51 million to $53 million for the full year;
and
-
The Company expects to generate positive earnings in the fourth
quarter, resulting in both positive operating earnings (earnings
before interest and taxes) and positive net earnings for the full year
of 2009.
Participation in Investor Conference
The Company will be presenting at the J.P. Morgan 11th Annual SMid Cap
Conference, held at the J.P. Morgan Conference Center in New York
City on Wednesday, December 2, at 11:45 a.m. Eastern Time. Ron Fromm,
Chairman and Chief Executive Officer, and Mark Hood, Chief Financial
Officer, will host the presentation, which will be webcast live along
with the question-and-answer portion at www.brownshoe.com/investor.
Definitions
Consistent with new guidance issued by the FASB on noncontrolling
interests in consolidated financial statements, all references in this
press release, outside of the condensed consolidated financial
statements that follow, unless otherwise noted, related to net earnings
attributable to Brown Shoe Company, Inc. and diluted earnings per common
share attributable to Brown Shoe Company, Inc. shareholders, are
presented as net earnings and earnings per diluted share, respectively.
Non-GAAP Financial Measures
In this press release, the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings and earnings per
diluted share adjusted to exclude certain charges and recoveries, which
are non-GAAP financial measures. These results are included as a
complement to results provided in accordance with GAAP because
management believes these non-GAAP financial measures help identify
underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Conference Call
A conference call to discuss third quarter 2009 results will be held
today at 9:00 a.m. ET. While participation in the
question-and-answer session of the call will be limited to institutional
analysts and investors, retail brokers and individual investors are
invited to attend via a live web-cast at www.brownshoe.com/investor or www.earnings.com (at
the website, type in the BWS ticker symbol to locate the broadcast).
Safe Harbor Statement Under the Private Securities Litigation Reform
Act of 1995:
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These include (i) changing consumer demands, which may be influenced by
consumers' disposable income, which in turn can be influenced by general
economic conditions; (ii) the timing and uncertainty of activities and
costs related to the Company's information technology initiatives,
including software implementation and business transformation; (iii)
potential disruption to the Company's business and operations as it
implements its information technology initiatives; (iv) the Company's
ability to utilize its new information technology system to successfully
execute its strategies; (v) intense competition within the footwear
industry; (vi) rapidly changing fashion trends and purchasing patterns;
(vii) customer concentration and increased consolidation in the retail
industry; (viii) political and economic conditions or other threats to
continued and uninterrupted flow of inventory from China andBrazil,
where the Company relies heavily on third-party manufacturing facilities
for a significant amount of its inventory; (ix) the Company's ability to
attract and retain licensors and protect its intellectual property; (x)
the Company's ability to secure/exit leases on favorable terms; (xi) the
Company's ability to maintain relationships with current suppliers;
(xii) compliance with applicable laws and standards with respect to lead
content in paint and other product safety issues; and (xiii) the
Company's ability to successfully execute its international growth
strategy. The Company's reports to the Securities and Exchange
Commission contain detailed information relating to such factors,
including, without limitation, the information under the caption "Risk
Factors" in Item 1A of the Company's Annual Report on Form 10-K for the
year ended January 31, 2009, which information is incorporated by
reference herein and updated by the Company's Quarterly Reports on Form
10-Q. The Company does not undertake any obligation or plan to update
these forward-looking statements, even though its situation may change.
About Brown Shoe Company, Inc.
Brown Shoe is a $2.2 billion footwear company with global
operations. Brown Shoe's Retail division operates Famous Footwear, the
more than 1,100-store chain that sells brand name shoes for the family,
approximately 300 specialty retail stores in the U.S., Canada,
and China primarily under the Naturalizer brand name, and footwear
e-tailer shoes.com. Through its wholesale divisions, Brown Shoe markets
leading footwear brands including Naturalizer, Dr. Scholl's, Franco
Sarto, LifeStride, Etienne Aigner, Via Spiga, Sam Edelman and Buster
Brown. Brown Shoe press releases are available on the Company's website
at www.brownshoe.com.
|
|
|
SCHEDULE 1
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Unaudited)
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
|
(Thousands, except per share data)
|
|
October 31, 2009
|
|
November 1, 2008
|
|
October 31, 2009
|
|
November 1, 2008
|
|
Net sales
|
|
$
|
625,635
|
|
|
$
|
631,657
|
|
|
$
|
1,675,996
|
|
|
$
|
1,755,367
|
|
|
Cost of goods sold
|
|
|
366,692
|
|
|
|
383,166
|
|
|
|
1,005,249
|
|
|
|
1,066,917
|
|
|
|
|
Gross profit
|
|
|
258,943
|
|
|
|
248,491
|
|
|
|
670,747
|
|
|
|
688,450
|
|
|
|
|
Selling and administrative expenses
|
|
|
222,384
|
|
|
|
219,065
|
|
|
|
641,721
|
|
|
|
638,203
|
|
|
Restructuring and other special charges, net
|
|
|
2,222
|
|
|
|
16,503
|
|
|
|
6,834
|
|
|
|
18,250
|
|
|
Equity in net (earnings) loss of nonconsolidated affiliate
|
|
|
-
|
|
|
|
(198
|
)
|
|
|
-
|
|
|
|
169
|
|
|
|
|
Operating earnings
|
|
|
34,337
|
|
|
|
13,121
|
|
|
|
22,192
|
|
|
|
31,828
|
|
|
|
|
Interest expense
|
|
|
(5,029
|
)
|
|
|
(4,137
|
)
|
|
|
(15,192
|
)
|
|
|
(12,398
|
)
|
|
|
|
Interest income
|
|
|
52
|
|
|
|
508
|
|
|
|
340
|
|
|
|
1,550
|
|
|
|
|
Earnings before income taxes
|
|
|
29,360
|
|
|
|
9,492
|
|
|
|
7,340
|
|
|
|
20,980
|
|
|
|
|
Income tax (provision) benefit
|
|
|
(12,356
|
)
|
|
|
852
|
|
|
|
(1,623
|
)
|
|
|
(1,759
|
)
|
|
|
|
Net earnings
|
|
$
|
17,004
|
|
|
$
|
10,344
|
|
|
$
|
5,717
|
|
|
$
|
19,221
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
|
|
704
|
|
|
|
(54
|
)
|
|
|
1,265
|
|
|
|
(589
|
)
|
|
|
|
Net earnings attributable to Brown Shoe Company, Inc.
|
|
$
|
16,300
|
|
|
$
|
10,398
|
|
|
$
|
4,452
|
|
|
$
|
19,810
|
|
|
|
|
Basic earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$
|
0.38
|
|
|
$
|
0.25
|
|
|
$
|
0.10
|
|
|
$
|
0.47
|
|
|
Diluted earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$
|
0.38
|
|
|
$
|
0.25
|
|
|
$
|
0.10
|
|
|
$
|
0.47
|
|
|
|
|
Basic number of shares
|
|
|
41,588
|
|
|
|
41,547
|
|
|
|
41,579
|
|
|
|
41,516
|
|
|
Diluted number of shares
|
|
|
41,653
|
|
|
|
41,600
|
|
|
|
41,579
|
|
|
|
41,572
|
|
|
|
|
SCHEDULE 2
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
October 31,
|
|
November 1,
|
|
January 31,
|
|
(Thousands)
|
|
2009
|
|
2008
|
|
2009
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
34,102
|
|
$
|
35,977
|
|
$
|
86,900
|
|
Receivables
|
|
|
84,884
|
|
|
99,615
|
|
|
84,252
|
|
Inventories
|
|
|
450,156
|
|
|
469,338
|
|
|
466,002
|
|
Prepaid expenses and other current assets
|
|
|
25,116
|
|
|
24,113
|
|
|
44,289
|
|
Total current assets
|
|
|
594,258
|
|
|
629,043
|
|
|
681,443
|
|
|
|
Other assets
|
|
|
117,304
|
|
|
105,184
|
|
|
103,137
|
|
Investment in nonconsolidated affiliate
|
|
|
-
|
|
|
6,472
|
|
|
-
|
|
Goodwill and intangible assets, net
|
|
|
78,919
|
|
|
211,008
|
|
|
84,000
|
|
Property and equipment, net
|
|
|
149,254
|
|
|
155,781
|
|
|
157,451
|
|
Total assets
|
|
$
|
939,735
|
|
$
|
1,107,488
|
|
$
|
1,026,031
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
$
|
50,000
|
|
$
|
24,000
|
|
$
|
112,500
|
|
Trade accounts payable
|
|
|
136,977
|
|
|
168,273
|
|
|
152,339
|
|
Accrued expenses
|
|
|
128,336
|
|
|
116,472
|
|
|
137,307
|
|
Total current liabilities
|
|
|
315,313
|
|
|
308,745
|
|
|
402,146
|
|
|
|
Long-term debt
|
|
|
150,000
|
|
|
150,000
|
|
|
150,000
|
|
Deferred rent
|
|
|
40,186
|
|
|
44,676
|
|
|
41,714
|
|
Other liabilities
|
|
|
30,639
|
|
|
42,285
|
|
|
29,957
|
|
|
|
Total Brown Shoe Company, Inc. shareholders' equity
|
|
|
394,219
|
|
|
560,114
|
|
|
394,104
|
|
Noncontrolling interests
|
|
|
9,378
|
|
|
1,668
|
|
|
8,110
|
|
Total equity
|
|
|
403,597
|
|
|
561,782
|
|
|
402,214
|
|
Total liabilities and equity
|
|
$
|
939,735
|
|
$
|
1,107,488
|
|
$
|
1,026,031
|
|
|
|
SCHEDULE 3
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
Thirty-nine Weeks Ended
|
|
|
|
October 31,
|
|
November 1,
|
|
(Thousands)
|
|
2009
|
|
2008
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net earnings
|
|
$
|
5,717
|
|
|
$
|
19,221
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation
|
|
|
27,454
|
|
|
|
30,228
|
|
|
Amortization of capitalized software
|
|
|
6,084
|
|
|
|
5,929
|
|
|
Amortization of intangibles
|
|
|
5,081
|
|
|
|
5,133
|
|
|
Amortization of debt issuance costs
|
|
|
1,646
|
|
|
|
1,110
|
|
|
Share-based compensation expense
|
|
|
3,168
|
|
|
|
967
|
|
|
Loss on disposal of facilities and equipment
|
|
|
756
|
|
|
|
933
|
|
|
Impairment charges for facilities and equipment
|
|
|
2,928
|
|
|
|
1,337
|
|
|
Deferred rent
|
|
|
(1,528
|
)
|
|
|
3,261
|
|
|
Provision for doubtful accounts
|
|
|
529
|
|
|
|
496
|
|
|
Foreign currency transaction (gains) losses
|
|
|
(119
|
)
|
|
|
115
|
|
|
Undistributed loss of nonconsolidated affiliate
|
|
|
-
|
|
|
|
169
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
|
(1,102
|
)
|
|
|
16,658
|
|
|
Inventories
|
|
|
17,646
|
|
|
|
(36,748
|
)
|
|
Prepaid expenses and other current assets
|
|
|
19,446
|
|
|
|
2,023
|
|
|
Trade accounts payable
|
|
|
(15,709
|
)
|
|
|
(4,208
|
)
|
|
Accrued expenses
|
|
|
(9,270
|
)
|
|
|
(526
|
)
|
|
Other, net
|
|
|
(4,461
|
)
|
|
|
(4,585
|
)
|
|
Net cash provided by operating activities
|
|
|
58,266
|
|
|
|
41,513
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(22,201
|
)
|
|
|
(47,568
|
)
|
|
Capitalized software
|
|
|
(17,924
|
)
|
|
|
(13,593
|
)
|
|
Net cash used for investing activities
|
|
|
(40,125
|
)
|
|
|
(61,161
|
)
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
644,400
|
|
|
|
369,000
|
|
|
Repayments under revolving credit agreement
|
|
|
(706,900
|
)
|
|
|
(360,000
|
)
|
|
Proceeds from stock options exercised
|
|
|
-
|
|
|
|
313
|
|
|
Tax impact of share-based plans
|
|
|
(31
|
)
|
|
|
118
|
|
|
Dividends paid
|
|
|
(9,007
|
)
|
|
|
(8,891
|
)
|
|
Net cash (used for) provided by financing activities
|
|
|
(71,538
|
)
|
|
|
540
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
599
|
|
|
|
(4,716
|
)
|
|
|
|
Decrease in cash and cash equivalents
|
|
|
(52,798
|
)
|
|
|
(23,824
|
)
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
86,900
|
|
|
|
59,801
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
34,102
|
|
|
$
|
35,977
|
|
|
SCHEDULE 4
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Operating Earnings, Net Earnings and Diluted
Earnings
|
|
Per Share (GAAP Basis) to Adjusted Operating Earnings, Net Earnings
and
|
|
Diluted Earnings Per Share (Non-GAAP Basis)
|
|
|
|
|
|
|
|
|
|
3rd Quarter 2009
|
|
3rd Quarter 2008
|
|
(Thousands Except Per share data) GAAP Earnings
|
|
Operating
Earnings
|
|
Net Earnings
Attributable
to Brown Shoe Company, Inc.
|
|
Diluted Earnings Per Share
|
|
Operating Earnings
|
|
Net Earnings
Attributable
to Brown Shoe Company, Inc.
|
|
Diluted Earnings Per Share
|
|
|
|
$
|
34,337
|
|
$
|
16,300
|
|
$
|
0.38
|
|
$
|
13,121
|
|
|
$
|
10,398
|
|
|
$
|
0.25
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Initiatives
|
|
|
2,222
|
|
|
1,437
|
|
|
0.04
|
|
|
932
|
|
|
|
598
|
|
|
|
0.01
|
|
|
|
|
Headquarters Consolidation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
15,571
|
|
|
|
9,514
|
|
|
|
0.23
|
|
|
|
|
Total Charges / Other Items
|
|
|
2,222
|
|
|
1,437
|
|
|
0.04
|
|
|
16,503
|
|
|
|
10,112
|
|
|
|
0.24
|
|
|
|
|
Adjusted Earnings
|
|
$
|
36,559
|
|
$
|
17,737
|
|
$
|
0.42
|
|
$
|
29,624
|
|
|
$
|
20,510
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
Nine Months 2009
|
|
Nine Months 2008
|
|
(Thousands Except Per share data) GAAP Earnings
|
|
Operating Earnings
|
|
Net Earnings
Attributable
to Brown Shoe Company, Inc.
|
|
Diluted Earnings Per Share
|
|
Operating Earnings
|
|
Net Earnings
Attributable to Brown Shoe Company, Inc.
|
|
Diluted Earnings Per Share
|
|
|
|
$
|
22,192
|
|
$
|
4,452
|
|
$
|
0.10
|
|
$
|
31,828
|
|
|
$
|
19,810
|
|
|
$
|
0.47
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Initiatives
|
|
|
6,834
|
|
|
4,402
|
|
|
0.10
|
|
|
1,396
|
|
|
|
896
|
|
|
|
0.02
|
|
|
|
|
Insurance Recoveries, Net
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(10,166
|
)
|
|
|
(6,210
|
)
|
|
|
(0.15
|
)
|
|
|
|
Headquarters Consolidation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
27,020
|
|
|
|
16,508
|
|
|
|
0.40
|
|
|
|
|
Total Charges / Other Items
|
|
|
6,834
|
|
|
4,402
|
|
|
0.10
|
|
|
18,250
|
|
|
|
11,194
|
|
|
|
0.27
|
|
|
|
|
Adjusted Earnings
|
|
$
|
29,026
|
|
$
|
8,854
|
|
$
|
0.20
|
|
$
|
50,078
|
|
|
$
|
31,004
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 5
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
OPERATING RESULTS BY SEGMENT
|
|
|
|
|
|
Famous
|
|
Wholesale
|
|
Specialty
|
|
|
|
Footwear
|
|
Operations
|
|
Retail
|
|
|
|
3rd
|
|
3rd
|
|
3rd
|
|
3rd
|
|
3rd
|
|
3rd
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
($ millions)
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$389.2
|
|
$362.7
|
|
$169.9
|
|
$203.4
|
|
$66.5
|
|
$65.6
|
|
|
|
Gross Profit
|
|
$171.1
|
|
$160.1
|
|
$57.8
|
|
$61.1
|
|
$30.0
|
|
$27.3
|
|
|
|
Gross Profit Rate
|
|
44.0%
|
|
44.1%
|
|
34.0%
|
|
30.1%
|
|
45.1%
|
|
41.6%
|
|
|
|
Operating Earnings (Loss)
|
|
$28.6
|
|
$20.0
|
|
$16.6
|
|
$18.5
|
|
$(1.4)
|
|
$(3.0)
|
|
|
|
Operating Earnings (Loss) %
|
|
7.3%
|
|
5.5%
|
|
9.8%
|
|
9.1%
|
|
(2.0)%
|
|
(4.6)%
|
|
|
|
Same-store Sales %
|
|
4.7%
|
|
(5.0)%
|
|
-
|
|
-
|
|
4.1%
|
|
(6.7)%
|
|
|
|
Number of Stores
|
|
1,148
|
|
1,138
|
|
-
|
|
-
|
|
294
|
|
303
|
|
|
|
|
|
|
|
Famous
|
|
Wholesale
|
|
Specialty
|
|
|
|
Footwear
|
|
Operations
|
|
Retail
|
|
|
|
Nine
|
|
Nine
|
|
Nine
|
|
Nine
|
|
Nine
|
|
Nine
|
|
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
($ millions)
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$1,020.9
|
|
$1,007.7
|
|
$480.7
|
|
$561.1
|
|
$174.4
|
|
$186.6
|
|
|
|
Gross Profit
|
|
$441.9
|
|
$442.8
|
|
$153.6
|
|
$166.6
|
|
$75.3
|
|
$79.0
|
|
|
|
Gross Profit Rate
|
|
43.3%
|
|
43.9%
|
|
31.9%
|
|
29.7%
|
|
43.2%
|
|
42.3%
|
|
|
|
Operating Earnings (Loss)
|
|
$30.8
|
|
$38.9
|
|
$30.4
|
|
$38.8
|
|
$(11.9)
|
|
$(10.8)
|
|
|
|
Operating Earnings (Loss) %
|
|
3.0%
|
|
3.9%
|
|
6.3%
|
|
6.9%
|
|
(6.8)%
|
|
(5.8)%
|
|
|
|
Same-store Sales %
|
|
(2.1)%
|
|
(5.1)%
|
|
-
|
|
-
|
|
(1.2)%
|
|
(4.3)%
|
