Brown Shoe Company, Inc. (NYSE: BWS) reported results for the second
quarter of 2009 ended August 1, 2009.
Second Quarter 2009 Results
-
Net sales were $511.6 million, a decrease of 10.1 percent compared to
$569.2 million in the year-ago quarter; and
-
Net loss attributable to Brown Shoe Company, Inc. (hereafter "net
loss") was $4.2 million, or $0.10 per diluted share, inclusive of
charges related to its information technology initiatives of $1.3
million, or $0.03 per diluted share. This compares to net earnings
attributable to Brown Shoe Company, Inc. (hereafter "net earnings") in
the second quarter of 2008 of $2.2 million, or $0.05 per diluted
share, which included charges of $6.2 million, or $0.15 per diluted
share, related to the Company's headquarters consolidation and
information technology initiatives.
In addition, during the quarter:
-
The Company opened its 350,000-square-foot, highly automated West
Coast Retail Distribution Center in Tejon Ranch, CA on-time and
on-budget. The facility is expected create transportation efficiencies
and deliver fresher assortments more frequently; and
-
Famous Footwear's "Make Today Famous" branding initiative launched
nationwide in July in advance of the Back-to-School selling season.
The campaign included national television advertising, a first for the
Company, as well as consumer messaging through digital media, viral
videos, and social networking sites, delivering 100 percent sales
coverage and 137 percent more consumer impressions.
Ron Fromm, Brown Shoe's Chairman and CEO, stated, "We delivered earnings
within our expectations for both the second quarter and first half of
2009, despite a challenging top line resulting from the difficult
consumer environment. Our same-store sales at Famous Footwear were down
in-line with consumer traffic patterns. Our Wholesale sales continued to
be impacted by lower shipments, as our retail partners adjusted their
inventory levels to the environment, as well as by the ongoing shift in
certain retail channels to source private brands directly. During the
quarter, we continued to be aggressive on expense management and now
expect to achieve more than $40 million in annual expense savings during
2009.
"We have positioned ourselves well to win market share during the
Back-to-School season, launching our largest branding initiative in
history at Famous Footwear and making strategic inventory investments to
capitalize on trend-right product during a peak shopping period. Our
stores have never looked better and our team is energized. The season
has started at levels we expected; nonetheless, calendar shifts
associated with a late Labor Day holiday and consumers' propensity to
shop closer to need will likely result in a later Back-to-School season.
We are also excited about the product improvements and innovations
across our wholesale brands with retailers reviewing our spring 2010
product assortments quite favorably."
Fromm concluded, "Looking to the back half of 2009, we remain confident
in our ability to return to profitability in the third and fourth
quarters while reaffirming our expectation of achieving positive net
earnings for the full year. Second half 2009 consolidated net sales are
expected to be flat to down two percent with an improvement in
profitability year-over-year, though non-comparability and the
volatility from the end of last year make year-over-year comparisons
uneven, with sales expected to be down mid-single digits in the third
quarter and up mid-single digits in the fourth."
Consolidated Results for Second Quarter 2009:
-
Net sales were $511.6 million, a decrease of 10.1 percent, compared to
$569.2 million in the second quarter of 2008. Famous Footwear net
sales were $314.1 million, a decline of 3.7 percent from the second
quarter of last year, as same-store sales declined 6.7 percent in the
quarter, driven primarily by a 6.6 percent decline in traffic,
partially offset by operating 40 more stores than in the year-prior
period. Net sales at the Company's Wholesale division were $142.0
million, a decrease of 21.1 percent in the quarter versus the same
period last year, primarily related to retailers reducing inventory
levels across the Company's channels of distribution in response to
weak consumer spending as well as the continued decline in its private
label business. This was partially offset by the growth of new
businesses launched since the second half of 2008. Net sales in the
Specialty Retail division were $55.5 million in the quarter, a decline
of 12.0 percent in the quarter versus the same period last year,
reflecting lower sales in its shoes.com business, a weaker Canadian
dollar exchange rate, a same-store sales decline of 3.8 percent at its
North American stores, and a year-over-year net decrease of four North
American stores;
-
Gross margin rate in the second quarter increased 50 basis points to
39.8 percent of net sales from 39.3 percent of net sales in the second
quarter of 2008, driven by an increase in gross margin rate in its
Wholesale division, resulting from an increased mix of higher-margin
branded sales accompanied by vertical profits resulting from an
increase in the penetration of the Company's wholesale brands at
Famous Footwear. Also contributing was an increase in mix of the
Company's retail business, which generates a higher gross margin rate
than wholesale. This was partially offset by a decline in gross margin
rate at Famous Footwear, driven by an increase in promotional activity
during the quarter;
-
Selling and administrative expenses in the second quarter decreased by
$1.4 million to $206.6 million, or 40.4 percent of net sales, versus
$208.0 million, or 36.5 percent of net sales, in the same period last
year. The year-over-year decrease was primarily related to a shift in
the timing of marketing expenses, as a result of a later
Back-to-School, and lower expenses associated with the Company's
expense control initiatives, partially offset by the impact of
operating 36 more North American stores across its portfolio and the
consolidation of Edelman Shoe, Inc. in the current year;
-
Net restructuring and other special charges were $2.0 million in the
second quarter of 2009 and $10.1 million in the second quarter of last
year. Charges in 2009 include costs related to the Company's
information technology initiatives, while charges in the second
quarter of 2008 reflect costs related to its headquarters
consolidation and information technology initiatives;
-
Operating loss in the quarter was $5.0 million versus operating
earnings of $5.1 million in the second quarter of 2008;
-
Net interest expense in the quarter increased $1.3 million to $4.7
million versus $3.4 million in the year-ago period due to higher
borrowings on the Company's revolving credit facility;
-
The Company recognized a $5.5 million income tax benefit in the
quarter;
-
Net loss was $4.2 million, or $0.10 per diluted share, versus net
earnings of $2.2 million, or $0.05 per diluted share, in the year-ago
quarter. Second quarter of 2009 net loss included charges, net of tax,
of $1.3 million, or $0.03 per diluted share, related to the Company's
information technology initiatives. Second quarter of 2008 net
earnings included charges, net of a tax, of $6.2 million, or $0.15 per
diluted share, related to its headquarters consolidation and
information technology initiatives;
-
Inventory at quarter-end was $526.8 million, as compared to $502.9
million at the end of the second quarter of 2008. The inventory
increase was due primarily to a strategic pull-forward of receipts for
key, on-trend product at Famous Footwear for the Back-to-School
selling season, operating 40 additional Famous Footwear stores than
the second quarter of last year, and the consolidation of Edelman
Shoe, Inc. Average inventory on a per store basis at Famous Footwear
increased 3.2 percent in the quarter, while at the same time the
division improved its aged-inventory position. Average inventory per
store at the Company's North American Specialty Retail stores declined
5.8 percent, on a constant dollar basis, as compared to second
quarter-end last year; and
-
At quarter-end, the Company's borrowings against its revolving credit
facility were $47.5 million with availability of more than $320
million. Cash and cash equivalents at quarter-end were $37.3 million.
Dividend
The Company's Board of Directors has declared a quarterly dividend
of $0.07 per diluted share, payable October 1, 2009 to shareholders of
record on September 18, 2009. This dividend will be the 347th
consecutive quarterly dividend paid by the Company.
Outlook
Based on second quarter results and the current outlook, the Company
expects the following for 2009:
-
Consolidated net sales in the range of $2.18 billion to $2.20 billion.
Consolidated net sales in the second half of 2009 are expected to be
flat to down two percent versus the second half of 2008, consisting of
a mid-single digit decline in the third quarter and a mid-single digit
increase in the fourth quarter;
-
Famous Footwear same-store sales are expected to decline in the low-
to mid-single digit range in the back half of 2009. Famous Footwear
expects store openings for the full year of 2009 to total 54 while
closing 55 to 70 stores, with substantially all of the openings
completed at the end of the second quarter;
-
For its Wholesale division, as a result of the anniversary of the
severe swings in retail sales during the second half of 2008, the
Company expects a sales decline in the third quarter of 2009 in the
mid- to high-teen digit range with an offsetting increase in the
fourth quarter, resulting in flat to down low-single digit
year-over-year sales in the second half;
-
Selling and administrative expenses in the range of 38.8 to 39.2
percent for the full year, which includes costs of $8.5 million to
$9.0 million, related to its information technology initiatives;
-
Depreciation and amortization of capitalized software and intangible
assets is expected to total $51 million to $52 million for the full
year;
-
Net interest expense should approximate $20.5 million to $21.5
million, driven by increased periodic year-over-year borrowings and
higher unused fees on its revolving credit facility;
-
The Company expects to generate a tax benefit in 2009. Its
consolidated effective tax rate is heavily dependent on its mix of
foreign and domestic earnings;
-
Purchases of property and equipment and capitalized software are
targeted in the range of $53 million to $55 million; and
-
The Company expects to generate positive earnings in the third and
fourth quarters, resulting in both positive operating earnings
(earnings before interest and taxes) and positive net earnings for the
full year of 2009.
Participation in Investor Conferences
The Company will be presenting at the CL King & Associates 7th
Annual Best Ideas Conference, held at the Omni Berkshire Place
Hotel in New York City on Wednesday, September 16, at 9:00 a.m. Eastern
Time. Ron Fromm, Chairman and Chief Executive Officer, will host the
presentation, which will be webcast live along with the
question-and-answer portion at www.brownshoe.com/investor.
The Company will also be presenting at the Thomas Weisel Partners
Annual Consumer Conference, held at the New York Palace Hotel in New
York City on Thursday, October 1, at 3:50 p.m. Eastern Time. Ron Fromm,
Chairman and Chief Executive Officer, and Mark Hood, Chief Financial
Officer, will host the presentation, which will be webcast live along
with the question-and-answer portion at www.brownshoe.com/investor.
Definitions
Consistent with SFAS 160, Noncontrolling Interests in
Consolidated Financial Statements, all references in this press
release, outside of the condensed consolidated financial statements that
follow, unless otherwise noted, related to net (loss) earnings
attributable to Brown Shoe Company, Inc. and diluted (loss) earnings per
common share attributable to Brown Shoe Company, Inc.shareholders, are
presented as net (loss) earnings and (loss) earnings per diluted share,
respectively.
Non-GAAP Financial Measures
In this press release, the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings (loss) and earnings
(loss) per diluted share adjusted to exclude certain charges and
recoveries, which are non-GAAP financial measures. These results are
included as a complement to results provided in accordance with GAAP
because management believes these non-GAAP financial measures help
identify underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Conference Call
A conference call to discuss second quarter 2009 results will be held
today at 9:00 a.m. ET. While participation in the
question-and-answer session of the call will be limited to institutional
analysts and investors, retail brokers and individual investors are
invited to attend via a live web-cast at www.brownshoe.com/investor or www.earnings.com (at
the website, type in the BWS ticker symbol to locate the broadcast).
Safe Harbor Statement Under the Private Securities Litigation Reform
Act of 1995:
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These include (i) changing consumer demands, which may be influenced by
consumers' disposable income, which in turn can be influenced by general
economic conditions; (ii) the timing and uncertainty of activities and
costs related to the Company's information technology initiatives,
including software implementation and business transformation; (iii)
potential disruption to the Company's business and operations as it
implements its information technology initiatives; (iv) the Company's
ability to utilize its new information technology system to successfully
execute its growth strategy; (v) intense competition within the footwear
industry; (vi) compliance with applicable laws and standards with
respect to lead content in paint and other product safety issues; (vii)
rapidly changing fashion trends and purchasing patterns; (viii) customer
concentration and increased consolidation in the retail industry; (ix)
political and economic conditions or other threats to continued and
uninterrupted flow of inventory from China and Brazil, where the Company
relies heavily on third-party manufacturing facilities for a significant
amount of its inventory; (x) the Company's ability to attract and retain
licensors and protect its intellectual property; (xi) the Company's
ability to secure/exit leases on favorable terms; (xii) the Company's
ability to maintain relationships with current suppliers; and (xiii) the
Company's ability to successfully execute its international growth
strategy. The Company's reports to the Securities and Exchange
Commission contain detailed information relating to such factors,
including, without limitation, the information under the caption "Risk
Factors" in Item 1A of the Company's Annual Report on Form 10-K for the
year ended January 31, 2009, which information is incorporated by
reference herein and updated by the Company's Quarterly Reports on Form
10-Q. The Company does not undertake any obligation or plan to update
these forward-looking statements, even though its situation may change.
About Brown Shoe Company, Inc.
Brown Shoe is a $2.2 billion footwear company with global
operations. Brown Shoe's Retail division operates Famous Footwear, the
more than 1,100-store chain that sells brand name shoes for the family,
approximately 300 specialty retail stores in the U.S., Canada,
and China primarily under the Naturalizer brand name, and footwear
e-tailer shoes.com. Through its Wholesale divisions, Brown Shoe markets
leading footwear brands including Naturalizer, Dr. Scholl's, Franco
Sarto, LifeStride, Etienne Aigner, Via Spiga, and Sam Edelman. Brown
Shoe press releases are available on the Company's website at http://www.brownshoe.com.
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 1
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Unaudited)
|
|
|
|
(Thousands, except per share data)
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-six Weeks Ended
|
|
|
|
August 1,
|
|
August 2,
|
|
August 1,
|
|
August 2,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
511,621
|
|
|
$
|
569,219
|
|
|
$
|
1,050,361
|
|
|
$
|
1,123,710
|
|
|
Cost of goods sold
|
|
|
307,981
|
|
|
|
345,722
|
|
|
|
638,557
|
|
|
|
683,751
|
|
|
|
|
Gross profit
|
|
|
203,640
|
|
|
|
223,497
|
|
|
|
411,804
|
|
|
|
439,959
|
|
|
|
|
Selling and administrative expenses
|
|
|
206,620
|
|
|
|
207,963
|
|
|
|
419,337
|
|
|
|
419,138
|
|
|
|
|
Restructuring and other special charges, net
|
|
|
1,998
|
|
|
|
10,134
|
|
|
|
4,612
|
|
|
|
1,747
|
|
|
|
|
Equity in net loss of nonconsolidated affiliate
|
|
|
-
|
|
|
|
253
|
|
|
|
-
|
|
|
|
367
|
|
|
|
|
Operating (loss) earnings
|
|
|
(4,978
|
)
|
|
|
5,147
|
|
|
|
(12,145
|
)
|
|
|
18,707
|
|
|
|
|
Interest expense
|
|
|
(4,914
|
)
|
|
|
(3,965
|
)
|
|
|
(10,163
|
)
|
|
|
(8,261
|
)
|
|
|
|
Interest income
|
|
|
145
|
|
|
|
504
|
|
|
|
288
|
|
|
|
1,042
|
|
|
|
|
(Loss) earnings before income taxes
|
|
|
(9,747
|
)
|
|
|
1,686
|
|
|
|
(22,020
|
)
|
|
|
11,488
|
|
|
|
|
Income tax benefit (provision)
|
|
|
5,531
|
|
|
|
369
|
|
|
|
10,733
|
|
|
|
(2,611
|
)
|
|
|
|
Net (loss) earnings
|
|
$
|
(4,216
|
)
|
|
$
|
2,055
|
|
|
$
|
(11,287
|
)
|
|
$
|
8,877
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
|
|
29
|
|
|
|
(162
|
)
|
|
|
561
|
|
|
|
(535
|
)
|
|
Net (loss) earnings attributable to Brown Shoe Company, Inc.
|
|
$
|
(4,245
|
)
|
|
$
|
2,217
|
|
|
$
|
(11,848
|
)
|
|
$
|
9,412
|
|
|
Basic (loss) earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$
|
(0.10
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.22
|
|
|
|
|
Diluted (loss) earnings per common share attributable to Brown
Shoe Company, Inc. shareholders
|
|
$
|
(0.10
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.28
|
)
|
|
$
|
0.22
|
|
|
|
|
Basic number of shares
|
|
|
41,583
|
|
|
|
41,538
|
|
|
|
41,574
|
|
|
|
41,500
|
|
|
Diluted number of shares
|
|
|
41,583
|
|
|
|
41,570
|
|
|
|
41,574
|
|
|
|
41,525
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
August 1,
|
|
August 2,
|
|
January 31,
|
|
(Thousands)
|
|
2009
|
|
2008
|
|
2009
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
37,274
|
|
$
|
64,420
|
|
$
|
86,900
|
|
Receivables
|
|
|
72,156
|
|
|
108,911
|
|
|
84,252
|
|
Inventories
|
|
|
526,808
|
|
|
502,856
|
|
|
466,002
|
|
Prepaid expenses and other current assets
|
|
|
41,877
|
|
|
22,671
|
|
|
44,289
|
|
Total current assets
|
|
|
678,115
|
|
|
698,858
|
|
|
681,443
|
|
|
|
Other assets
|
|
|
110,540
|
|
|
103,769
|
|
|
103,137
|
|
Investment in nonconsolidated affiliate
|
|
|
-
|
|
|
6,274
|
|
|
-
|
|
Goodwill and intangible assets, net
|
|
|
80,613
|
|
|
213,732
|
|
|
84,000
|
|
Property and equipment, net
|
|
|
155,550
|
|
|
148,757
|
|
|
157,451
|
|
Total assets
|
|
$
|
1,024,818
|
|
$
|
1,171,390
|
|
$
|
1,026,031
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
$
|
47,500
|
|
$
|
-
|
|
$
|
112,500
|
|
Trade accounts payable
|
|
|
233,791
|
|
|
241,958
|
|
|
152,339
|
|
Accrued expenses
|
|
|
133,652
|
|
|
133,667
|
|
|
137,307
|
|
Total current liabilities
|
|
|
414,943
|
|
|
375,625
|
|
|
402,146
|
|
|
|
Long-term debt
|
|
|
150,000
|
|
|
150,000
|
|
|
150,000
|
|
Deferred rent
|
|
|
42,049
|
|
|
41,547
|
|
|
41,714
|
|
Other liabilities
|
|
|
29,570
|
|
|
43,177
|
|
|
29,957
|
|
|
|
Total Brown Shoe Company, Inc. shareholders' equity
|
|
|
379,583
|
|
|
559,327
|
|
|
394,104
|
|
Noncontrolling interests
|
|
|
8,673
|
|
|
1,714
|
|
|
8,110
|
|
Total equity
|
|
|
388,256
|
|
|
561,041
|
|
|
402,214
|
|
Total liabilities and equity
|
|
$
|
1,024,818
|
|
$
|
1,171,390
|
|
$
|
1,026,031
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
Twenty-six Weeks Ended
|
|
(Thousands)
|
|
August 1,
|
|
August 2,
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net (loss) earnings
|
|
$
|
(11,287
|
)
|
|
$
|
8,877
|
|
|
Adjustments to reconcile net (loss) earnings to net cash provided
by operating activities:
|
|
|
|
|
|
Depreciation
|
|
|
18,204
|
|
|
|
19,895
|
|
|
Amortization of capitalized software
|
|
|
3,993
|
|
|
|
4,003
|
|
|
Amortization of intangibles
|
|
|
3,387
|
|
|
|
3,422
|
|
|
Amortization of debt issuance costs
|
|
|
1,098
|
|
|
|
740
|
|
|
Share-based compensation expense (income)
|
|
|
1,944
|
|
|
|
(360
|
)
|
|
Loss on disposal of facilities and equipment
|
|
|
293
|
|
|
|
219
|
|
|
Impairment charges for facilities and equipment
|
|
|
2,094
|
|
|
|
819
|
|
|
Deferred rent
|
|
|
335
|
|
|
|
132
|
|
|
Provision for doubtful accounts
|
|
|
477
|
|
|
|
414
|
|
|
Foreign currency transaction (gains) losses
|
|
|
(61
|
)
|
|
|
8
|
|
|
Undistributed loss of nonconsolidated affiliate
|
|
|
-
|
|
|
|
367
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
|
11,643
|
|
|
|
7,536
|
|
|
Inventories
|
|
|
(59,120
|
)
|
|
|
(67,683
|
)
|
|
Prepaid expenses and other current assets
|
|
|
2,755
|
|
|
|
1,941
|
|
|
Trade accounts payable
|
|
|
81,073
|
|
|
|
69,125
|
|
|
Accrued expenses
|
|
|
(4,004
|
)
|
|
|
18,097
|
|
|
Other, net
|
|
|
(3,113
|
)
|
|
|
(3,644
|
)
|
|
Net cash provided by operating activities
|
|
|
49,711
|
|
|
|
63,908
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(17,911
|
)
|
|
|
(27,825
|
)
|
|
Capitalized software
|
|
|
(10,916
|
)
|
|
|
(10,000
|
)
|
|
Net cash used for investing activities
|
|
|
(28,827
|
)
|
|
|
(37,825
|
)
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
394,900
|
|
|
|
177,000
|
|
|
Repayments under revolving credit agreement
|
|
|
(459,900
|
)
|
|
|
(192,000
|
)
|
|
Proceeds from stock options exercised
|
|
|
-
|
|
|
|
244
|
|
|
Tax impact of share-based plans
|
|
|
(89
|
)
|
|
|
87
|
|
|
Dividends paid
|
|
|
(6,006
|
)
|
|
|
(5,927
|
)
|
|
Net cash used for financing activities
|
|
|
(71,095
|
)
|
|
|
(20,596
|
)
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
585
|
|
|
|
(868
|
)
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(49,626
|
)
|
|
|
4,619
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
86,900
|
|
|
|
59,801
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
37,274
|
|
|
$
|
64,420
|
|
|
|
|
SCHEDULE 4
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Net (Loss) Earnings Attributable to Brown Shoe
Company,
|
|
Inc. (GAAP Basis) to Adjusted Net (Loss) Earnings Attributable to
Brown
|
|
Shoe Company, Inc. (Non-GAAP Basis)
|
|
|
|
|
|
The following are reconciliations of the Company's GAAP Net (Loss)
|
|
Earnings Attributable to Brown Shoe Company, Inc. to Adjusted Net
(Loss)
|
|
Earnings Attributable to Brown Shoe Company, Inc.:
|
|
|
|
|
|
|
|
|
|
2nd Quarter 2009
|
|
2nd Quarter 2008
|
|
|
|
|
|
Diluted
|
|
|
|
Diluted
|
|
|
|
|
|
(Loss)
|
|
|
|
(Loss)
|
|
(Thousands, except per share data)
|
|
Net (Loss)
|
|
Earnings
|
|
Net (Loss)
|
|
Earnings
|
|
|
|
Earnings
|
|
Per Share
|
|
Earnings
|
|
Per Share
|
|
|
|
GAAP Net (Loss) Earnings Attributable to Brown Shoe Company, Inc.
|
|
$
|
(4,245
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
2,217
|
|
|
$
|
0.05
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
IT Initiatives
|
|
|
1,282
|
|
|
|
0.03
|
|
|
|
298
|
|
|
|
0.01
|
|
|
Headquarters Consolidation
|
|
|
-
|
|
|
|
-
|
|
|
|
5,907
|
|
|
|
0.14
|
|
|
Total Charges / Other Items
|
|
|
1,282
|
|
|
|
0.03
|
|
|
|
6,205
|
|
|
|
0.15
|
|
|
|
|
Adjusted Net (Loss) Earnings Attributable to Brown Shoe Company,
Inc.
|
|
$
|
(2,963
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
8,422
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Six Months 2009
|
|
Six Months 2008
|
|
|
|
|
|
Diluted
|
|
|
|
Diluted
|
|
|
|
|
|
(Loss)
|
|
|
|
(Loss)
|
|
(Thousands, except per share data)
|
|
Net (Loss) Earnings
|
|
Earnings Per Share
|
|
Net (Loss) Earnings
|
|
Earnings Per Share
|
|
|
|
GAAP Net (Loss) Earnings Attributable to Brown Shoe Company, Inc.
|
|
$
|
(11,848
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
9,412
|
|
|
$
|
0.22
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
IT Initiatives
|
|
|
2,965
|
|
|
|
0.07
|
|
|
|
298
|
|
|
|
0.01
|
|
|
Insurance Recoveries, Net
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,210
|
)
|
|
|
(0.15
|
)
|
|
Headquarters Consolidation
|
|
|
-
|
|
|
|
-
|
|
|
|
6,994
|
|
|
|
0.16
|
|
|
Total Charges / Other Items
|
|
|
2,965
|
|
|
|
0.07
|
|
|
|
1,082
|
|
|
|
0.02
|
|
|
|
|
Adjusted Net (Loss) Earnings Attributable to Brown Shoe Company,
Inc.
|
|
$
|
(8,883
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
10,494
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 5
|
|
BROWN SHOE COMPANY, INC.
|
|
OPERATING RESULTS BY SEGMENT
|
|
|
|
|
|
Famous
|
|
Wholesale
|
|
Specialty
|
|
|
|
Footwear
|
|
Operations
|
|
Retail
|
|
|
|
2nd
|
|
2nd
|
|
2nd
|
|
2nd
|
|
2nd
|
|
2nd
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
($millions)
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
Net Sales
|
|
$
|
314.1
|
|
|
$
|
326.2
|
|
|
$
|
142.0
|
|
|
$
|
180.1
|
|
|
$
|
55.5
|
|
|
$
|
63.0
|
|
|
Gross Profit
|
|
$
|
134.3
|
|
|
$
|
145.7
|
|
|
$
|
46.3
|
|
|
$
|
51.4
|
|
|
$
|
23.0
|
|
|
$
|
26.4
|
|
|
Gross Profit Rate
|
|
|
42.8
|
%
|
|
|
44.7
|
%
|
|
|
32.6
|
%
|
|
|
28.5
|
%
|
|
|
41.6
|
%
|
|
|
41.9
|
%
|
|
Operating (Loss) Earnings
|
|
$
|
(0.8
|
)
|
|
$
|
11.3
|
|
|
$
|
7.9
|
|
|
$
|
11.6
|
|
|
$
|
(4.3
|
)
|
|
$
|
(3.1
|
)
|
|
Operating (Loss) Earnings %
|
|
|
(0.3
|
)%
|
|
|
3.5
|
%
|
|
|
5.5
|
%
|
|
|
6.4
|
%
|
|
|
(7.8
|
)%
|
|
|
(5.0
|
)%
|
|
Same-store Sales %
|
|
|
(6.7
|
)%
|
|
|
(2.9
|
)%
|
|
|
-
|
|
|
|
-
|
|
|
|
(3.8
|
)%
|
|
|
(0.2
|
)%
|
|
Number of Stores
|
|
|
1,167
|
|
|
|
1,127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
289
|
|
|
|
295
|
|
|
|
|
|
|
|
|
|
|
Famous
|
|
Wholesale
|
|
Specialty
|
|
|
|
Footwear
|
|
Operations
|
|
Retail
|
|
($millions)
|
|
Six
|
|
Six
|
|
Six
|
|
Six
|
|
Six
|
|
Six
|
|
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
Net Sales
|
|
$
|
631.7
|
|
|
$
|
645.0
|
|
|
$
|
310.9
|
|
|
$
|
357.7
|
|
|
$
|
107.8
|
|
|
$
|
121.0
|
|
|
Gross Profit
|
|
$
|
270.8
|
|
|
$
|
282.8
|
|
|
$
|
95.7
|
|
|
$
|
105.5
|
|
|
$
|
45.3
|
|
|
$
|
51.7
|
|
|
Gross Profit Rate
|
|
|
42.9
|
%
|
|
|
43.8
|
%
|
|
|
30.8
|
%
|
|
|
29.5
|
%
|
|
|
42.0
|
%
|
|
|
42.8
|
%
|
|
Operating (Loss) Earnings
|
|
$
|
2.2
|
|
|
$
|
18.9
|
|
|
$
|
13.8
|
|
|
$
|
20.3
|
|
|
$
|
(10.5
|
)
|
|
$
|
(7.8
|
)
|
|
Operating (Loss) Earnings %
|
|
|
0.3
|
%
|
|
|
2.9
|
%
|
|
|
4.4
|
%
|
|
|
5.7
|
%
|
|
|
(9.8
|
)%
|
|
|
(6.4
|
)%
|
|
Same-store Sales %
|
|
|
(5.9
|
)%
|
|
|
(5.1
|
)%
|
|
|
-
|
|
|
|
-
|
|
|
|
(4.9
|
)%
|
|
|
(3.0
|
)%
|
