Brown Shoe Company, Inc. (NYSE: BWS) reported results for the first
quarter of fiscal 2009 ended May 2, 2009.
First Quarter 2009 Results
-
Net sales were $538.7 million, a decrease of 2.8 percent compared to
$554.5 million in the year ago quarter;
-
Net loss attributable to Brown Shoe Company, Inc. (hereafter "net
loss") was $7.6 million, or $0.18 per diluted share, inclusive of
information technology initiatives costs of $0.04 per diluted share.
This compares to net earnings attributable to Brown Shoe Company, Inc.
(hereafter "net earnings") in the first quarter of 2008 of $7.2
million, or $0.17 per diluted share, which included a net gain of
$0.12 per diluted share from insurance recoveries, net of associated
fees and costs, related to environmental remediation, partially offset
by costs from the Company's headquarters consolidation initiatives;
-
Cash and cash equivalents totaled $46.1 million at quarter-end;
-
Debt, net of cash and cash equivalents, was reduced by $32.7 million
from the end of fiscal 2008; and
-
Average inventory per store at quarter-end was down 5.1 percent at
Famous Footwear versus the prior year period and down 5.6 percent, on
a constant dollar basis, at the Company's North American Specialty
Retail stores.
Ron Fromm, Brown Shoe's Chairman and CEO, stated, "As anticipated, the
consumer spending environment remained challenging in the first quarter,
which negatively impacted our sales and profitability. During the
quarter, we were successful in advancing our key priorities that focused
on managing expenses, inventory, working capital and debt, while
maximizing opportunities within our largest businesses of Famous
Footwear, Naturalizer, and Dr. Scholl's. As a result, our sales and
operating performance were slightly better than our expectations, we
generated positive cash flow, and we lowered our net borrowings by more
than $30 million from the end of last year."
Fromm concluded, "While sentiment in the industry may have improved some
since last quarter, visibility remains difficult, so we will continue to
manage our business with discipline, focusing on expense, capital, and
balance sheet management. In keeping with this objective, we have
decreased our Famous Footwear store opening plan for 2009 and we now
expect net openings to be flat to down 15 in 2009 (open 55 and close 55
to 70). Additionally, we are planning net store closings of
approximately 30 stores per year in 2010 and 2011. We expect sequential
improvement of operating results in the second quarter, resulting in a
narrower loss than in the first quarter, and that our efforts to manage
expenses will enable us to generate positive net earnings for the
full-year."
Consolidated Results for First Quarter 2009:
-
Net sales were $538.7 million, a decrease of 2.8 percent compared to
$554.5 million in the first quarter of 2008. Famous Footwear net sales
were $317.6 million, a decline of 0.4 percent from the first quarter
of last year, as same-store sales declined 4.9 percent in the quarter,
partially offset by operating 66 more stores. Net sales at the
Company's wholesale division decreased by 5.0 percent in the quarter
versus the same period last year, with net sales of Naturalizer
increasing by 0.6 percent versus the same period last year and Dr.
Scholl's decreasing by 5.1 percent;
-
Gross margin rate in the first quarter decreased 40 basis points to
38.6 percent of net sales from 39.0 percent of net sales in the first
quarter of 2008, driven by the continued promotional environment at
retail as well as a greater mix of mid-tier channel sales versus
department stores sales;
-
Selling and administrative expenses in the first quarter increased by
$1.6 million to $212.8 million, or 39.4 percent of net sales, versus
$211.2 million, or 38.1 percent of net sales, in the same period last
year. The year-over-year change was primarily related to the impact of
operating 69 more North American stores as well as the consolidation
of Edelman Shoe, Inc., offset partially by expense reductions across
the Company;
-
Net restructuring and other special charges (recoveries) increased the
Company's operating loss by $2.6 million in the first quarter of 2009
and increased operating earnings in the year-earlier period by $8.4
million. Charges in 2009 include costs related to implementing a new
information technology platform, while the net benefit in 2008
reflects net insurance recoveries related to environmental
remediation, partially offset by costs related to the Company's
headquarters consolidation initiatives;
-
As a result, the Company generated an operating loss in the quarter of
$7.2 million versus operating earnings of $13.6 million in the first
quarter of 2008;
-
Net interest expense in the quarter increased $1.3 million to $5.1
million versus $3.8 million in the first quarter of 2008 due to
increased borrowings on the Company's revolving credit facility;
-
The Company recognized a $5.2 million income tax benefit in the
quarter due to its loss in the quarter;
-
Net loss was $7.6 million, or $0.18 per diluted share, versus net
earnings of $7.2 million, or $0.17 per diluted share, in the year-ago
quarter. First quarter 2009 net loss included costs, net of a tax
benefit, of $1.7 million, or $0.04 per diluted share, related to the
Company's information technology initiatives. First quarter 2008 net
earnings included costs, net of tax, of $1.1 million, or $0.03 per
diluted share related to its headquarters consolidation, offset by net
recoveries of $6.2 million, net of tax, or $0.15 per diluted share,
for insurance recoveries, net of associated fees and costs, related to
environmental remediation;
-
Inventory at quarter-end was $408.5 million, as compared to $403.6
million at the end of the first quarter of 2008. The year-over-year
inventory increase was due primarily to operating 69 more North
American stores and the consolidation of Edelman Shoe, Inc. Average
inventory on a per store basis at Famous Footwear was down 5.1 percent
in the quarter and average inventory per store at the Company's North
American Specialty Retail stores was down 5.6 percent, on a constant
dollar basis, as compared to first quarter-end last year;
-
At quarter-end, the Company's borrowings against its revolving credit
facility were $39.0 million versus no borrowings in the year-earlier
period and $112.5 million at the end of fiscal 2008. Cash and cash
equivalents at quarter-end were $46.1 million versus $63.2 million at
first quarter-end last year and $86.9 million at the end of fiscal
2008.
Dividend
The Company's Board of Directors has declared a quarterly dividend
of $0.07 per diluted share, payable July 1, 2009 to shareholders of
record on June 19, 2009. This dividend will be the 346th consecutive
quarterly dividend paid by the Company.
Outlook
Based on first quarter results and the current outlook, the Company
expects the following for fiscal 2009:
-
Net sales in the range of $2.2 billion to $2.3 billion;
-
Famous Footwear plans to open 55 new stores in 2009 while closing 55
to 70 stores. Famous Footwear same-store sales are expected to decline
mid-single digits for the year;
-
For its wholesale division, the Company expects a high-single digit
decline of its existing brands and private label business, partially
offset by growth in its new brands and channels of distribution;
-
Selling and administrative expenses in the range of 38.8 to 39.2
percent for the full-year, which includes costs of $8 million to $9
million, related to its information technology initiatives;
-
Depreciation and amortization of capitalized software and intangible
assets is expected to total $53 million to $55 million for the
full-year;
-
Net interest expense should approximate $21 million to $22 million,
driven by increased periodic year-over-year borrowings and higher
unused fees on its recently renewed revolving credit facility;
-
The Company expects to generate a tax benefit in fiscal 2009. Its
consolidated effective tax rate is heavily dependent on geographic
earnings (mix of foreign and domestic earnings). The Company has
provided taxes in the first quarter based on its best estimate of the
annual effective tax rate;
-
Purchases of property and equipment and capitalized software are
targeted in the range of $55 million to $60 million;
-
The Company expects to generate a net loss in the second quarter,
though narrower than in the first quarter on slightly lower net sales.
Additionally, it expects to generate both positive operating earnings
(earnings before interest and tax) and positive net earnings in 2009
(on a GAAP and non-GAAP basis).
Participation in Investor Conference
The Company will be presenting at the Piper Jaffrey 29th Annual Consumer
Conference, held at the Westin New York at Times Square on Wednesday,
June 10, at 2:15 p.m. Eastern Time. Ron Fromm, Chairman and Chief
Executive Officer, and Mark Hood, Chief Financial Officer, will host the
presentation. The presentation, including the question and answer
portion, will be webcast live at www.brownshoe.com/investor.
Definitions
Consistent with SFAS 160, Noncontrolling Interests in Consolidated
Financial Statements, all references in this press release, outside of
the condensed consolidated financial statements that follow, unless
otherwise noted, related to net (loss) earnings attributable to Brown
Shoe Company, Inc. and diluted (loss) earnings per common share
attributable to Brown Shoe Company, Inc. shareholders, are presented as
net (loss) earnings and (loss) earnings per diluted share, respectively.
Non-GAAP Financial Measures
In this press release, the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings (loss) and earnings
(loss) per diluted share adjusted to exclude certain charges and
recoveries, which are non-GAAP financial measures. These results are
included as a complement to results provided in accordance with GAAP
because management believes these non-GAAP financial measures help
identify underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Conference Call
A conference call to discuss first quarter 2009 results will be held
this morning at 9:00 a.m. ET. While participation in the
question-and-answer session of the call will be limited to institutional
analysts and investors, retail brokers and individual investors are
invited to attend via a live web-cast to be hosted at www.brownshoe.com/investor or www.earnings.com (at
the website, type in the BWS ticker symbol to locate the broadcast).
Safe Harbor Statement Under the Private Securities Litigation Reform Act
of 1995:
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These include (i) the timing and uncertainty of activities and costs
related to the Company's information technology initiatives, including
software implementation and business transformation; (ii) potential
disruption to the Company's business and operations as it implements its
information technology initiatives; (iii) the Company's ability to
utilize its new information technology system to successfully execute
its growth strategy; (iv) changing consumer demands, which may be
influenced by consumers' disposable income, which in turn can be
influenced by general economic conditions; (v) intense competition
within the footwear industry; (vi) rapidly changing fashion trends and
purchasing patterns; (vii) customer concentration and increased
consolidation in the retail industry; (viii) political and economic
conditions or other threats to continued and uninterrupted flow of
inventory from China and Brazil, where the Company relies heavily on
third-party manufacturing facilities for a significant amount of its
inventory; (ix) the Company's ability to attract and retain licensors
and protect its intellectual property; (x) the Company's ability to
secure/exit leases on favorable terms; (xi) the Company's ability to
maintain relationships with current suppliers; and (xii) the Company's
ability to successfully execute its international growth strategy. The
Company's reports to the Securities and Exchange Commission contain
detailed information relating to such factors, including, without
limitation, the information under the caption "Risk Factors" in Item 1A
of the Company's Annual Report on Form 10-K for the year ended January
31, 2009, which information is incorporated by reference herein and
updated by the Company's Quarterly Reports on Form 10-Q. The Company
does not undertake any obligation or plan to update these
forward-looking statements, even though its situation may change.
About Brown Shoe Company, Inc.
Brown Shoe is a $2.3 billion footwear company with global
operations. Brown Shoe's Retail division operates Famous Footwear, the
more than 1,100-store chain that sells brand name shoes for the family,
approximately 300 specialty retail stores in the U.S., Canada,
and China primarily under the Naturalizer brand name, and footwear
e-tailer Shoes.com. Through its Wholesale divisions,Brown Shoe markets
leading footwear brands including Naturalizer, Dr. Scholl's, Franco
Sarto, LifeStride, Etienne Aigner, Via Spiga, and Sam Edelman. Brown
Shoe press releases are available on the Company's website at http://www.brownshoe.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 1
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
(Thousands, except per share data)
|
|
May 2, 2009
|
|
May 3, 2008
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$538,740
|
|
|
$554,491
|
|
|
|
Cost of goods sold
|
|
330,576
|
|
|
338,029
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
208,164
|
|
|
216,462
|
|
|
|
- % of Net Sales
|
|
38.6
|
%
|
|
39.0
|
%
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
212,717
|
|
|
211,175
|
|
|
|
- % of Net Sales
|
|
39.4
|
%
|
|
38.1
|
%
|
|
|
|
|
|
|
|
|
|
Restructuring and other special charges (recoveries), net
|
|
2,614
|
|
|
(8,387
|
)
|
|
|
|
|
|
|
|
|
|
Equity in net loss of nonconsolidated affiliate
|
|
-
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) earnings
|
|
(7,167
|
)
|
|
13,560
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(5,106
|
)
|
|
(3,758
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income taxes
|
|
(12,273
|
)
|
|
9,802
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (provision)
|
|
5,202
|
|
|
(2,980
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
|
|
$(7,071
|
)
|
|
$6,822
|
|
|
|
|
|
|
|
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
|
532
|
|
|
(373
|
)
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to Brown Shoe Company, Inc.
|
|
$(7,603
|
)
|
|
$7,195
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per common share attributable to Brown Shoe
Company, Inc. shareholders
|
|
$(0.18
|
)
|
|
$0.17
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per common share attributable to Brown
Shoe Company, Inc. shareholders
|
|
$(0.18
|
)
|
|
$0.17
|
|
|
|
|
|
|
|
|
|
|
Basic number of shares
|
|
41,566
|
|
|
41,463
|
|
|
|
|
|
|
|
|
|
|
Diluted number of shares
|
|
41,566
|
|
|
41,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 2,
|
|
May 3,
|
|
January 31,
|
|
|
(Thousands)
|
|
2009
|
|
2008
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$46,121
|
|
$63,197
|
|
$86,900
|
|
|
Receivables
|
|
68,134
|
|
74,227
|
|
84,252
|
|
|
Inventories
|
|
408,459
|
|
403,606
|
|
466,002
|
|
|
Prepaid expenses and other current assets
|
|
46,853
|
|
44,861
|
|
44,289
|
|
|
Total current assets
|
|
569,567
|
|
585,891
|
|
681,443
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
106,038
|
|
96,762
|
|
103,137
|
|
|
Investment in nonconsolidated affiliate
|
|
-
|
|
6,526
|
|
-
|
|
|
Goodwill and intangible assets, net
|
|
82,306
|
|
215,495
|
|
84,000
|
|
|
Property and equipment, net
|
|
155,864
|
|
145,178
|
|
157,451
|
|
|
Total assets
|
|
$913,775
|
|
$1,049,852
|
|
$1,026,031
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
$39,000
|
|
$-
|
|
$112,500
|
|
|
Trade accounts payable
|
|
133,000
|
|
134,592
|
|
152,339
|
|
|
Accrued expenses
|
|
126,521
|
|
117,806
|
|
137,307
|
|
|
Total current liabilities
|
|
298,521
|
|
252,398
|
|
402,146
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
150,000
|
|
150,000
|
|
150,000
|
|
|
Deferred rent
|
|
41,864
|
|
41,337
|
|
41,714
|
|
|
Other liabilities
|
|
30,251
|
|
43,667
|
|
29,957
|
|
|
|
|
|
|
|
|
|
|
|
Total Brown Shoe Company, Inc. shareholders' equity
|
|
384,497
|
|
560,736
|
|
394,104
|
|
|
Noncontrolling interests
|
|
8,642
|
|
1,714
|
|
8,110
|
|
|
Total equity
|
|
393,139
|
|
562,450
|
|
402,214
|
|
|
Total liabilities and equity
|
|
$913,775
|
|
$1,049,852
|
|
$1,026,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
|
(Thousands)
|
|
May 2, 2009
|
|
May 3, 2008
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net (loss) earnings
|
|
$(7,071
|
)
|
|
$6,822
|
|
|
|
Adjustments to reconcile net (loss) earnings to net cash provided
by operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
8,623
|
|
|
9,206
|
|
|
|
Amortization of capitalized software
|
|
1,845
|
|
|
2,059
|
|
|
|
Amortization of intangibles
|
|
1,694
|
|
|
1,711
|
|
|
|
Amortization of debt issuance costs
|
|
549
|
|
|
370
|
|
|
|
Share-based compensation expense (income)
|
|
1,373
|
|
|
(57
|
)
|
|
|
Loss on disposal of facilities and equipment
|
|
117
|
|
|
163
|
|
|
|
Impairment charges for facilities and equipment
|
|
1,590
|
|
|
410
|
|
|
|
Deferred rent
|
|
150
|
|
|
(78
|
)
|
|
|
Deferred income taxes
|
|
-
|
|
|
(147
|
)
|
|
|
Provision for doubtful accounts
|
|
308
|
|
|
25
|
|
|
|
Foreign currency transaction (gains) losses
|
|
(12
|
)
|
|
39
|
|
|
|
Undistributed loss of nonconsolidated affiliate
|
|
-
|
|
|
114
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Receivables
|
|
15,809
|
|
|
42,610
|
|
|
|
Inventories
|
|
57,962
|
|
|
31,690
|
|
|
|
Prepaid expenses and other current assets
|
|
(2,300
|
)
|
|
(20,230
|
)
|
|
|
Trade accounts payable
|
|
(19,372
|
)
|
|
(38,310
|
)
|
|
|
Accrued expenses
|
|
(10,891
|
)
|
|
2,425
|
|
|
|
Other, net
|
|
(923
|
)
|
|
(2,531
|
)
|
|
|
Net cash provided by operating activities
|
|
$49,451
|
|
|
$36,291
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
(8,559
|
)
|
|
(13,213
|
)
|
|
|
Capitalized software
|
|
(4,783
|
)
|
|
(1,391
|
)
|
|
|
Net cash used for investing activities
|
|
(13,342
|
)
|
|
(14,604
|
)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
168,400
|
|
|
135,500
|
|
|
|
Repayments under revolving credit agreement
|
|
(241,900
|
)
|
|
(150,500
|
)
|
|
|
Proceeds from stock options exercised
|
|
-
|
|
|
178
|
|
|
|
Tax (expense) benefit related to share-based plans
|
|
(57
|
)
|
|
87
|
|
|
|
Dividends paid
|
|
(3,004
|
)
|
|
(2,963
|
)
|
|
|
Net cash used for financing activities
|
|
(76,561
|
)
|
|
(17,698
|
)
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
(327
|
)
|
|
(593
|
)
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
(40,779
|
)
|
|
3,396
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
86,900
|
|
|
59,801
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$46,121
|
|
|
$63,197
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 4
|
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Net (Loss) Earnings Attributable to Brown Shoe
|
|
Company, Inc. (GAAP Basis) to Adjusted Net (Loss) Earnings
|
|
Attributable to Brown Shoe Company, Inc. (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of the Company's first quarter
GAAP Net
|
|
(Loss) Earnings Attributable to Brown Shoe Company, Inc. to
Adjusted Net
|
|
(Loss) Earnings Attributable to Brown Shoe Company, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter 2009
|
|
1st Quarter 2008
|
|
|
|
Net (Loss)
|
|
Diluted
|
|
Net (Loss)
|
|
Diluted
|
|
|
|
Earnings
|
|
(Loss)
|
|
Earnings
|
|
(Loss)
|
|
|
|
|
|
Earnings
|
|
|
|
Earnings
|
|
(Thousands, except per share data)
|
|
|
|
Per Share
|
|
|
|
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net (Loss) Earnings Attributable to Brown Shoe Company, Inc.
|
|
$(7,603
|
)
|
|
$(0.18
|
)
|
|
$7,195
|
|
|
$0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
Insurance recoveries, net
|
|
-
|
|
|
-
|
|
|
(6,210
|
)
|
|
(0.15
|
)
|
|
Headquarters consolidation
|
|
-
|
|
|
-
|
|
|
1,087
|
|
|
0.03
|
|
|
IT initiatives
|
|
1,683
|
|
|
0.04
|
|
|
-
|
|
|
-
|
|
|
Total Charges / Other Items
|
|
1,683
|
|
|
0.04
|
|
|
(5,123
|
)
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net (Loss) Earnings Attributable to Brown Shoe Company,
Inc.
|
|
$(5,920
|
)
|
|
$(0.14
|
)
|
|
$2,072
|
|
|
$0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROWN SHOE COMPANY, INC.
|
|
OPERATING RESULTS BY SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Famous Footwear
|
|
Wholesale
|
|
Specialty Retail
|
|
|
|
|
1st
|
|
1st
|
|
1st
|
|
1st
|
|
1st
|
|
1st
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
($millions)
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$317.6
|
|
|
$318.8
|
|
|
$168.8
|
|
|
$177.7
|
|
|
$52.4
|
|
|
$58.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
$136.5
|
|
|
$137.0
|
|
|
$49.4
|
|
|
$54.1
|
|
|
$22.3
|
|
|
$25.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Rate
|
|
43.0
|
%
|
|
43.0
|
%
|
|
29.3
|
%
|
|
30.5
|
%
|
|
42.5
|
%
|
|
43.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
$3.0
|
|
|
$7.6
|
|
|
$5.9
|
|
|
$8.7
|
|
|
$(6.2
|
)
|
|
$(4.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings %
|
|
1.0
|
%
|
|
2.4
|
%
|
|
3.5
|
%
|
|
4.9
|
%
|
|
(11.9
|
)%
|
|
(8.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same-store Sales %
|
|
(4.9
|
)%
|
|
(7.3
|
)%
|
|
-
|
|
|
-
|
|
|
(6.1
|
)%
|
|
(5.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stores
|
|
1,166
|
|
|
1,100
|
|
|
-
|
|
|
-
|
|
|
299
|
|
|
291
|
|
