Brown Shoe Company, Inc. (NYSE: BWS) reported results for the fourth
quarter and full-year fiscal 2007 ended February 2, 2008.
Net sales in the fourth quarter decreased 10.6 percent to $571.4 million
compared to $639.3 million in the year ago quarter. Net earnings in the
fourth quarter increased 2.7 percent to $14.0 million, or $0.33 per
diluted share, compared to $13.6 million, or $0.31 per diluted share, in
the year ago quarter. As explained below, net earnings and net earnings
per diluted share in both fiscal years were impacted by charges related
to the Company's Earnings Enhancement Plan and other non-recurring
costs. Additionally, the fourth quarter of 2006 included an extra week
because of the fifty-three week fiscal calendar in 2006. The additional
week resulted in $22.5 million of net sales in 2006 but did not
materially impact net earnings or net earnings per diluted share.
Ron Fromm, Brown Shoe's Chairman and CEO, stated, "While fiscal 2007 was
a challenging year for the industry, it was also a year of progress for
Brown Shoe. In the first half of the year we enjoyed momentum from a
strong 2006, however pressures on the consumer led to reduced consumer
spending and traffic levels in the back half of 2007. I am proud of the
way our team managed the business by adjusting the flow of product, at
both retail and wholesale, using promotions and markdowns to ensure
currency of inventory, and managing expenses. We are in solid shape as
we start 2008. More importantly, we made progress on our strategic plans
by further laying the groundwork in 2007. We opened 110 new Famous
Footwear stores and continue to focus on the opportunity to be the
leading branded family value footwear retailer in the country. We have
improved our Wholesale gross margins by 130 basis points as we focus on
reallocation of resources to our higher-margin branded businesses. We
made significant progress in the execution of our Earnings Enhancement
Plan, with pre-tax savings to date, net of reinvestment, of
approximately $26 million. Additionally, we accelerated our
international expansion through our joint venture in China and continued
to focus on brand acquisition opportunities ranging from Reba and Sam
Edelman to larger strategic plays. As a sign of confidence in our
business and strategic direction, we repurchased 2.4 million shares in
the fourth quarter and our Board of Directors authorized an additional
2.5 million share repurchase program."
Fromm continued, "As we look forward, we are planning 2008 cautiously.
At this point, we see the first half as more challenging, reflecting
continued softness with consumers and we will also be going up against
our strong first half results from 2007. Our focus in 2008 will be to
manage the business sensibly, while taking disciplined yet aggressive
action to grow market share as well as making further investments in our
infrastructure."
Consolidated Results:
Full-Year 2007:
-
Net sales were $2.36 billion, a decrease of 4.5 percent compared to
$2.47 billion in fiscal 2006.
-
Net earnings were $60.4 million, or $1.37 per diluted share, versus
net earnings of $65.7 million, or $1.51 per diluted share, in the
prior year. Fiscal 2007 net earnings include charges related to the
Company's Earnings Enhancement Plan of $0.28 per diluted share. Fiscal
2006 net earnings included charges of $0.12 per diluted share related
to the Company's Earnings Enhancement Plan, the exiting of the Bass
business, and costs and recoveries related to environmental
remediation activities at its Denver, CO property.
-
On an adjusted basis, net earnings increased 2.6 percent to $72.8
million, or $1.65 per diluted share, compared to net earnings of $71.0
million, or $1.63 per diluted share, for the year ago period. See
Schedule 4 attached for a reconciliation to GAAP net earnings and the
discussion of "Non-GAAP Financial Measures" below.
-
Gross margins in 2007 increased 70 basis points to 40.0 percent of net
sales from 39.3 percent of net sales in the year prior, driven by a
greater mix of retail sales and improved margins at its Wholesale
division.
-
Selling and administrative expenses during the year increased as a
percent of net sales by 100 basis points to $847.3 million or 35.9
percent of net sales, versus $862.8 million or 34.9 percent in 2006,
driven by lower sales leverage on fixed retail store expenses,
partially offset by lower incentive and stock-based compensation costs
and savings from the Company's Earnings Enhancement Plan, net of
implementation costs.
-
Operating earnings as a percent of net sales decreased to 4.1 percent,
or $95.7 million, versus 4.4 percent of net sales, or $108.1 million
in 2006.
Fourth quarter 2007:
-
Net sales in the quarter were $571.4 million, a decrease of 10.6
percent compared to $639.3 million in the fourth quarter 2006. The
fourth quarter 2006 included an extra week due to the fifty-three week
fiscal calendar, which resulted in an additional $22.5 million in net
sales in the year ago quarter.
-
Net earnings were $14.0 million, or $0.33 per diluted share, in the
fourth quarter versus net earnings of $13.6 million, or $0.31 per
diluted share, in the year ago quarter. Fourth quarter 2007 net
earnings include charges related to the Company's Earnings Enhancement
Plan of $0.06 per diluted share. Fourth quarter 2006 net earnings
included charges of $0.16 per diluted share related to the Company's
Earnings Enhancement Plan, the exiting of the Bass business, and costs
related to environmental remediation activities at its Denver, CO
property.
-
On an adjusted basis, net earnings were $16.5 million or $0.39 per
diluted share in the fourth quarter of 2007 compared to net earnings
of $20.6 million or $0.47 per diluted share for the year ago quarter.
See Schedule 4 attached for a reconciliation to GAAP net earnings and
the discussion of "Non-GAAP Financial Measures" below.
-
Gross margins in the quarter decreased 70 basis points to 39.0 percent
of net sales from 39.7 percent of net sales in the year ago quarter,
driven by increased promotions and aggressive inventory clearance at
retail in the quarter.
-
Selling and administrative expenses as a percent of net sales
decreased by 60 basis points to 35.8 percent, or $204.8 million,
versus 36.4 percent, or $232.6 million, in the fourth quarter 2006,
driven by lower incentive and stock-based compensation costs, savings
from the Company's Earnings Enhancement Plan (net of implementation
costs), tight expense control, and one less week of selling and
administrative expenses compared to the year ago quarter.
-
Operating earnings as a percent of net sales decreased to 3.1 percent,
or $17.5 million, versus 3.3 percent, or $21.3 million, in the fourth
quarter 2006.
-
The Company's tax rate in the quarter was 4.0 percent versus 25.9
percent in the year ago quarter. The lower tax rate reflects the
continuing shift of the efforts of the Company's Far East operations
to support its branded product business, resulting in greater cost
deductibility in our higher-taxed jurisdictions and the business-mix
impact of lower retail earnings, which operate at a higher tax rate
than the Company's wholesale business.
Segment Highlights for Fourth Quarter 2007
Retail Division
Total net sales at Famous Footwear decreased 3.2 percent to $310.7
million, compared to $320.9 million for the fourth quarter last year.
Excluding the impact of the fifty-third week in 2006, net sales
increased 2.8 percent. Same-store sales in the quarter decreased by 1.7
percent. Operating earnings decreased to $13.4 million, or 4.3 percent
of net sales, compared to $22.5 million or 7.0 percent of net sales in
the year ago period. Famous Footwear opened 19 new stores and closed
five during the quarter, resulting in 1,074 stores open at the end of
the quarter compared to 999 during the year ago period.
The Specialty Retail segment, which primarily consists of Naturalizer
stores and the Shoes.com e-commerce business, reported net sales in the
quarter of $70.1 million, a 5.1 percent decrease from last year's $73.9
million. Excluding the impact of the fifty-third week last year, net
sales were flat in the quarter. Same-store sales declined 0.5 percent
during the quarter. Net sales at Shoes.com decreased by 1.3 percent
versus the year ago period, but excluding the impact of the fifty-third
week, Shoes.com net sales increased 4.4 percent. The segment's operating
loss was $1.5 million compared to a loss of $0.4 million in the year
earlier period. During the quarter, the division opened five stores,
including two stores in China, and closed two, resulting in 284 stores
open at the end of the quarter, compared to 290 at the end of the year
ago period (six additional stores were opened during the quarter in
China by an affiliate of the Company's joint venture partner, Hongguo
International Holdings Limited).
Wholesale Division
Wholesale net sales declined 22.0 percent in the quarter to $190.6
million, compared to $244.5 million in the year earlier period, driven
primarily by a reduction in private label business, the exit of the Bass
license, and the timing of shipments, as the Company's retail customers
tightly managed their inventory levels in the quarter. The challenging
consumer environment impacted most brands in the division, with
Naturalizer, LifeStride, and Carlos by Carlos Santana performing below
fourth quarter 2006 levels. At the same time, the Dr. Scholl's and
Children's groups performed well in the quarter. Despite lower sales,
the Company's efforts to improve operating efficiency proved successful,
as the shift of resources to more higher-margin branded business
resulted in a 20 basis point improvement in gross margins in the
quarter, although the softness in retail sales led to higher allowances.
Operating earnings, as a percent of net sales, increased 240 basis
points in the quarter to 9.7 percent, or $18.5 million, versus 7.3
percent, or $17.8 million, in the year ago period, due in part to lower
Earnings Enhancement Plan and incentive costs and a greater mix of
branded business.
Balance Sheet
Inventory at year-end was $435.7 million, as compared to $420.5 million
last year. The year-over-year increase is due primarily to the 75
additional stores at Famous Footwear, however average inventory per
store is down 3.4 percent. The Company's debt-to-capital ratio at the
end of the year was 22.8 percent, compared to 22.4 percent at the same
time last year, which reflects $15.0 million borrowed under the
Company's revolving credit facility at the end of the year.
Strategic Initiatives Update
Costs during the quarter related to the Company's Earnings Enhancement
Plan were $3.7 million on a pre-tax basis ($2.6 million after-tax or
$0.06 per diluted share) in the quarter. In 2007, pre-tax implementation
costs were $19.0 million ($12.4 million after-tax or $0.28 per diluted
share), while the Company realized pre-tax benefits of approximately
$21.0 million. In the first quarter of 2008, the Company expects to
enter into a lease for a West Coast distribution center for its retail
operations. After-tax implementation costs for the Earnings Enhancement
Plan in 2008 are currently estimated to be approximately $2.0 to $3.0
million and incremental after-tax benefits in 2008 are estimated to be
at the low end of the $5 to $7 million range previously disclosed.
Full-Year and First Quarter 2008 Guidance
Management's current guidance for the full-year and first quarter is as
follows:
-
Total net sales: $2.50 to $2.55 billion for full-year 2008 and $575 to
$585 million for the first quarter 2008
-
Same-store sales: flat to negative 2.0 percent for the full-year and
negative 3.0 to negative 5.0 percent in the first quarter;
-
Store openings and closings: 100 to 110 new Famous Footwear stores and
approximately 40 closings for the full-year. 35 to 40 new Specialty
Retail stores, including 20 to 25 in China (70 to 75 additional stores
in China by an affiliate of the Company's joint venture partner,
Hongguo International Holdings Limited), and approximately seven
closings for the full-year.
-
Income tax rate: 30.0 to 31.0 percent for both the full-year and
quarter.
-
Average diluted shares: 42.0 million.
-
Earnings per share: in the range of $1.52 to $1.62 per diluted share
for the full-year and in the range of $0.07 to $0.11 per diluted share
for the first quarter.
-
Purchases of property and equipment: approximately $75.0 to $85.0
million for the full-year, primarily due to new stores and remodels,
logistics network and other infrastructure, and non-ERP information
systems upgrades.
-
Other: Approximately $21 million for the full-year in targeted annual
incentive plan costs and approximately $16 million in incremental
marketing costs.
Non-GAAP Financial Measures
In this press release the Company's financial results are provided both
in accordance with generally accepted accounting principles (GAAP) and
using certain non-GAAP financial measures. In particular, the Company
provides historic and estimated future net earnings and earnings per
diluted share adjusted to exclude certain charges and recoveries, as
well as information regarding components of its reportable operating
segments, which are non-GAAP financial measures. These results are
included as a complement to results provided in accordance with GAAP
because management believes these non-GAAP financial measures help
identify underlying trends in the Company's business and provide useful
information to both management and investors by excluding certain items
that may not be indicative of the Company's core operating results.
These measures should not be considered a substitute for or superior to
GAAP results.
Conference Call
A conference call to discuss fourth quarter and full-year 2007 results
will be held this morning at 9:00 a.m. EST. While participation in the
question-and-answer session of the call will be limited to institutional
analysts and investors, retail brokers and individual investors are
invited to attend via a live web-cast to be hosted at http://www.brownshoe.com/investor
or http://www.earnings.com
(at the website, type in the BWS ticker symbol to locate the broadcast).
Safe Harbor Statement Under the Private Securities Litigation Reform Act
of 1995:
This press release contains certain forward-looking statements and
expectations regarding the Company's future performance and the future
performance of its brands. Such statements are subject to various risks
and uncertainties that could cause actual results to differ materially.
These include (i) the continuing preliminary nature of estimates of the
costs and benefits of the Earnings Enhancement Plan, which are subject
to change as the Company refines these estimates over time; (ii) intense
competition within the footwear industry; (iii) rapidly changing
consumer demands and fashion trends and purchasing patterns, which may
be influenced by consumers' disposable income, which in turn can be
influenced by general economic conditions; (iv) customer concentration
and increased consolidation in the retail industry; (v) the Company's
ability to successfully implement its Earnings Enhancement Plan; (vi)
political and economic conditions or other threats, including rising
labor costs, to continued and uninterrupted flow of inventory from China
and Brazil, where the Company relies heavily on third-party
manufacturing facilities for a significant amount of its inventory;
(vii) the Company's ability to attract and retain licensors and protect
its intellectual property; (viii) the Company's ability to secure leases
on favorable terms; (ix) the Company's ability to maintain relationships
with current suppliers; (x) the uncertainties of pending litigation; and
(xi) the Company's ability to successfully execute its international
growth strategy. The Company's reports to the Securities and Exchange
Commission contain detailed information relating to such factors,
including, without limitation, the information under the caption "Risk
Factors" in Item 1A of the Company's Annual Report for the year ended
February 3, 2007, which information is incorporated by reference herein.
The Company does not undertake any obligation or plan to update these
forward-looking statements, even though its situation may change.
About Brown Shoe Company
Brown Shoe is a $2.4 billion footwear company with global operations.
Brown Shoe's Retail division operates Famous Footwear, the approximately
1,100-store chain that sells brand name shoes for the family,
approximately 300 specialty retail stores in the U.S., Canada, and China
under the Naturalizer, Brown Shoe Closet, FX LaSalle, and Franco Sarto
names, and Shoes.com, the Company's e-commerce subsidiary. Brown Shoe,
through its Wholesale divisions, owns and markets leading footwear
brands including Naturalizer, LifeStride, Via Spiga, Nickels Soft,
Connie and Buster Brown; it also markets licensed brands including
Franco Sarto, Dr. Scholl's, Etienne Aigner, and Carlos by Carlos Santana
and Barbie, Disney and Nickelodeon character footwear for children.
Brown Shoe press releases are available on the Company's website at http://www.brownshoe.com.
|
|
|
SCHEDULE 1
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
(Thousands)
|
|
|
|
|
|
|
|
|
February 2,
|
|
|
February 3,
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
$59,801
|
|
|
|
$53,661
|
|
|
Receivables
|
|
|
|
|
|
|
|
|
116,873
|
|
|
|
132,224
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
435,682
|
|
|
|
420,520
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
24,701
|
|
|
|
31,955
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
637,057
|
|
|
|
638,360
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
141,964
|
|
|
|
138,164
|
|
|
Investment in nonconsolidated affiliate
|
|
|
|
|
|
|
|
|
6,641
|
|
|
|
-
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
314,179
|
|
|
|
322,533
|
|
|
|
|
|
|
|
|
|
|
|
$1,099,841
|
|
|
|
$1,099,057
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit agreement
|
|
|
|
|
|
|
|
|
$15,000
|
|
|
|
$1,000
|
|
|
Trade accounts payable
|
|
|
|
|
|
|
|
|
172,947
|
|
|
|
185,767
|
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
115,073
|
|
|
|
146,320
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
895
|
|
|
|
1,429
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
303,915
|
|
|
|
334,516
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
150,000
|
|
|
Deferred rent
|
|
|
|
|
|
|
|
|
41,415
|
|
|
|
38,025
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
43,847
|
|
|
|
52,891
|
|
|
Minority interests
|
|
|
|
|
|
|
|
|
2,087
|
|
|
|
(20
|
)
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
558,577
|
|
|
|
523,645
|
|
|
|
|
|
|
|
|
|
|
|
$1,099,841
|
|
|
|
$1,099,057
|
|
|
|
|
|
|
|
|
SCHEDULE 2
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(Unaudited)
|
|
|
|
(Thousands, except per share data)
|
|
|
Thirteen
|
|
|
Fourteen
|
|
|
Fifty-two
|
|
|
Fifty-three
|
|
|
|
|
Weeks Ended
|
|
|
Weeks Ended
|
|
|
Weeks Ended
|
|
|
Weeks Ended
|
|
|
|
|
February 2,
|
|
|
February 3,
|
|
|
February 2,
|
|
|
February 3,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
Net sales
|
|
|
$571,444
|
|
|
|
$639,261
|
|
|
|
$2,359,909
|
|
|
|
$2,470,930
|
|
|
Cost of goods sold
|
|
|
348,683
|
|
|
|
385,369
|
|
|
|
1,416,510
|
|
|
|
1,500,037
|
|
|
|
|
Gross profit
|
|
|
222,761
|
|
|
|
253,892
|
|
|
|
943,399
|
|
|
|
970,893
|
|
|
- % of Net sales
|
|
|
39.0
|
%
|
|
|
39.7
|
%
|
|
|
40.0
|
%
|
|
|
39.3
|
%
|
|
|
|
Selling and administrative expenses
|
|
|
204,794
|
|
|
|
232,586
|
|
|
|
847,278
|
|
|
|
862,780
|
|
|
- % of Net sales
|
|
|
35.8
|
%
|
|
|
36.4
|
%
|
|
|
35.9
|
%
|
|
|
34.9
|
%
|
|
Equity in net loss of nonconsolidated affiliate
|
|
|
425
|
|
|
|
-
|
|
|
|
439
|
|
|
|
-
|
|
|
|
|
Operating earnings
|
|
|
17,542
|
|
|
|
21,306
|
|
|
|
95,682
|
|
|
|
108,113
|
|
|
|
|
Interest expense, net
|
|
|
(2,880
|
)
|
|
|
(2,895
|
)
|
|
|
(11,870
|
)
|
|
|
(14,700
|
)
|
|
|
|
Earnings before income taxes and minority interests
|
|
|
14,662
|
|
|
|
18,411
|
|
|
|
83,812
|
|
|
|
93,413
|
|
|
|
|
Income tax provision
|
|
|
(582
|
)
|
|
|
(4,777
|
)
|
|
|
(23,483
|
)
|
|
|
(27,719
|
)
|
|
Minority interests in net (earnings) loss of consolidated
subsidiaries
|
|
|
(128
|
)
|
|
|
(55
|
)
|
|
|
98
|
|
|
|
14
|
|
|
|
|
NET EARNINGS
|
|
|
$13,952
|
|
|
|
$13,579
|
|
|
|
$60,427
|
|
|
|
$65,708
|
|
|
|
|
Basic earnings per common share
|
|
|
$0.33
|
|
|
|
$0.32
|
|
|
|
$1.40
|
|
|
|
$1.56
|
|
|
|
|
Diluted earnings per common share
|
|
|
$0.33
|
|
|
|
$0.31
|
|
|
|
$1.37
|
|
|
|
$1.51
|
|
|
|
|
Basic number of shares
|
|
|
42,409
|
|
|
|
42,627
|
|
|
|
43,223
|
|
|
|
42,225
|
|
|
|
|
Diluted number of shares
|
|
|
42,811
|
|
|
|
44,245
|
|
|
|
44,141
|
|
|
|
43,639
|
|
|
|
|
|
|
|
|
SCHEDULE 3
|
|
BROWN SHOE COMPANY, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
(Thousands)
|
|
|
|
|
|
|
|
|
Fifty-two
|
|
|
Fifty-three
|
|
|
|
|
|
|
|
|
|
|
Weeks Ended
|
|
|
Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
February 2,
|
|
|
February 3,
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$60,427
|
|
|
|
$65,708
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
52,268
|
|
|
|
50,771
|
|
|
Share-based compensation expense
|
|
|
8,391
|
|
|
|
9,721
|
|
|
Loss on disposal or impairment of facilities and equipment
|
|
|
3,180
|
|
|
|
3,817
|
|
|
Provision for doubtful accounts
|
|
|
18
|
|
|
|
737
|
|
|
Foreign currency transaction (gains) losses
|
|
|
(194
|
)
|
|
|
79
|
|
|
Undistributed loss of nonconsolidated affiliate
|
|
|
439
|
|
|
|
-
|
|
|
Deferred rent
|
|
|
3,390
|
|
|
|
1,806
|
|
|
Deferred income taxes
|
|
|
(4,072
|
)
|
|
|
(906
|
)
|
|
Minority interests
|
|
|
(98
|
)
|
|
|
(14
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
|
|
|
15,333
|
|
|
|
25,504
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
(15,162
|
)
|
|
|
(6,225
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
6,636
|
|
|
|
(19,291
|
)
|
|
Trade accounts payable
|
|
|
|
|
|
|
|
|
(12,820
|
)
|
|
|
12,684
|
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
(34,257
|
)
|
|
|
14,911
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
(534
|
)
|
|
|
(2,399
|
)
|
|
Other, net
|
|
|
|
|
|
|
|
|
3,422
|
|
|
|
(4,636
|
)
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
86,367
|
|
|
|
152,267
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(41,462
|
)
|
|
|
(60,523
|
)
|
|
Capitalized software
|
|
|
(5,770
|
)
|
|
|
(10,080
|
)
|
|
Acquisition cost
|
|
|
(2,750
|
)
|
|
|
(22,700
|
)
|
|
Investment in nonconsolidated affiliate
|
|
|
(7,080
|
)
|
|
|
-
|
|
|
Investment in consolidated company
|
|
|
(3,916
|
)
|
|
|
-
|
|
|
Cash recognized on initial consolidation of joint venture
|
|
|
2,205
|
|
|
|
-
|
|
|
|
|
Net cash used by investing activities
|
|
|
|
|
|
|
|
|
(58,773
|
)
|
|
|
(93,303
|
)
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in borrowings under revolving credit agreement
|
|
|
14,000
|
|
|
|
(49,000
|
)
|
|
Acquisition of treasury stock
|
|
|
(41,090
|
)
|
|
|
-
|
|
|
Proceeds from stock options exercised
|
|
|
9,209
|
|
|
|
10,560
|
|
|
Tax benefit related to share-based plans
|
|
|
6,421
|
|
|
|
7,947
|
|
|
Dividends paid
|
|
|
(12,312
|
)
|
|
|
(9,147
|
)
|
|
|
|
Net cash used by financing activities
|
|
|
(23,772
|
)
|
|
|
(39,640
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
2,318
|
|
|
|
49
|
|
|
Increase in cash and cash equivalents
|
|
|
6,140
|
|
|
|
19,373
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
53,661
|
|
|
|
34,288
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
|
$59,801
|
|
|
|
$53,661
|
|
|
|
|
|
|
|
|
SCHEDULE 4
|
|
BROWN SHOE COMPANY, INC.
|
|
Reconciliation of Net Earnings (GAAP Basis) to Adjusted Net Earnings
|
|
(Non-GAAP)
|
|
|
|
The following is a reconciliation of the Company's fourth quarter
earnings from GAAP-reported Net Earnings to Adjusted Net Earnings:
|
|
|
|
(Thousands, except per share data)
|
|
|
4th Quarter 2007
|
|
|
4th Quarter 2006
|
|
|
|
|
Net
|
|
|
Diluted
|
|
|
Net
|
|
|
Diluted
|
|
|
|
|
Earnings
|
|
|
EPS
|
|
|
Earnings
|
|
|
EPS
|
|
|
|
GAAP Earnings
|
|
|
$13,952
|
|
|
|
$0.33
|
|
|
|
$13,579
|
|
|
|
$0.31
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Enhancement Plan Costs
|
|
|
2,577
|
|
|
|
0.06
|
|
|
|
2,696
|
|
|
|
0.06
|
|
|
|
|
Environmental Charges
|
|
|
-
|
|
|
|
-
|
|
|
|
3,425
|
|
|
|
0.08
|
|
|
|
|
Costs Related to Withdrawal from Bass License
|
|
|
-
|
|
|
|
-
|
|
|
|
937
|
|
|
|
0.02
|
|
|
|
|
Total Charges / Items
|
|
|
2,577
|
|
|
|
0.06
|
|
|
|
7,058
|
|
|
|
0.16
|
|
|
|
|
Adjusted Net Earnings
|
|
|
$16,529
|
|
|
|
$0.39
|
|
|
|
$20,637
|
|
|
|
$0.47
|
|
|
|
|
|
|
The following is a reconciliation of the Company's full-year
earnings from GAAP-reported Net Earnings to Adjusted Net Earnings:
|
|
|
|
|
|
(Thousands, except per share data)
|
|
|
Fiscal 2007
|
|
|
Fiscal 2006
|
|
|
|
|
Net
|
|
|
Diluted
|
|
|
Net
|
|
|
Diluted
|
|
|
|
|
Earnings
|
|
|
EPS
|
|
|
Earnings
|
|
|
EPS
|
|
|
|
GAAP Earnings
|
|
|
$60,427
|
|
|
|
$1.37
|
|
|
|
$65,708
|
|
|
|
$1.51
|
|
|
|
|
Charges / Other Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Enhancement Plan Costs
|
|
|
12,351
|
|
|
|
0.28
|
|
|
|
3,927
|
|
|
|
0.09
|
|
|
|
|
Insurance Recoveries, Net
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,007
|
)
|
|
|
(0.02
|
)
|
|
|
|
Costs Related to Withdrawal from Bass License
|
|
|
-
|
|
|
|
-
|
|
|
|
2,337
|
|
|
|
0.05
|
|
|
|
|
Total Charges / Items
|
|
|
12,351
|
|
|
|
0.28
|
|
|
|
5,257
|
|
|
|
0.12
|
|
|
|
|
Adjusted Net Earnings
|
|
|
$72,778
|
|
|
|
$1.65
|
|
|
|
$70,965
|
|
|
|
$1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
